Compare
Royalty Management Holding Corp vs XCel Brands, Inc. vs AI Era Corp. vs Joint Corp
| Latest fiscal year | Royalty Management Holding Corp RMCO | XCel Brands, Inc. XELB | AI Era Corp. AERA | Joint Corp JYNT |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-08-31 | 2025-12-31 |
| Revenue | $4.95M | $4.94M | $6.37M | $54.90M |
| Revenue growth (YoY) | +513.3% | -40.2% | +93.0% | +5.2% |
| Gross margin | 16.3% | 100.0% | n/a | 79.6% (computed) |
| Operating margin | -5.9% | -267.9% | 29.5% | -1.7% |
| Net margin | -14.7% | -353.5% | 22.9% | 5.3% |
| Net income | -$726.9K | -$17.46M | $1.46M | $2.91M |
| EPS (Diluted) | -$0.05 | -$5.08 | n/a | $0.19 |
| Operating cash flow | -$9.0K | -$7.02M | -$2.32M | $1.84M |
| Free cash flow | n/a | -$7.03M | n/a | $334.7K |
| Cash & equivalents | $133.1K | $1.15M | n/a | $23.60M |
| Total assets | $16.65M | $38.95M | $6.66M | $60.97M |
| Total liabilities | $2.97M | $23.12M | $3.60M | $45.89M |
| Shareholders' equity | $13.69M | $17.96M | $3.07M | $15.05M |
| Return on year-end equity | -5.3% | -97.2% | 47.5% | 19.3% |
| Shares outstanding | 15.15M | 5.88M | 8.03B | 14.14M |
Revenue, most recent five fiscal years
| Fiscal year | Royalty Management Holding Corp | XCel Brands, Inc. | AI Era Corp. | Joint Corp |
|---|---|---|---|---|
| Latest | $4.95M Ended 2025-12-31 | $4.94M Ended 2025-12-31 | $6.37M Ended 2025-08-31 | $54.90M Ended 2025-12-31 |
| 1 year earlier | $807.1K Ended 2024-12-31 | $8.26M Ended 2024-12-31 | $3.30M Ended 2024-08-31 | $52.16M Ended 2024-12-31 |
| 2 years earlier | $488.5K Ended 2023-12-31 | $17.75M Ended 2023-12-31 | $1.47M Ended 2023-08-31 | $46.98M Ended 2023-12-31 |
| 3 years earlier | $178.8K Ended 2022-12-31 | $25.78M Ended 2022-12-31 | $2.93M Ended 2022-08-31 | $52.16M Ended 2022-12-31 |
| 4 years earlier | n/a | $37.93M Ended 2021-12-31 | $115.1K Ended 2021-08-31 | $80.01M Ended 2021-12-31 |