Compare
XCel Brands, Inc. vs Royalty Management Holding Corp vs Joint Corp vs Network-1 Technologies, Inc.
| Latest fiscal year | XCel Brands, Inc. XELB | Royalty Management Holding Corp RMCO | Joint Corp JYNT | Network-1 Technologies, Inc. NTIP |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-12-31 | 2025-12-31 |
| Revenue | $4.94M | $4.95M | $54.90M | $150.0K |
| Revenue growth (YoY) | -40.2% | +513.3% | +5.2% | +50.0% |
| Gross margin | 100.0% | 16.3% | 79.6% (computed) | 72.0% (computed) |
| Operating margin | -267.9% | -5.9% | -1.7% | n/m |
| Net margin | -353.5% | -14.7% | 5.3% | n/m |
| Net income | -$17.46M | -$726.9K | $2.91M | -$2.42M |
| EPS (Diluted) | -$5.08 | -$0.05 | $0.19 | -$0.11 |
| Operating cash flow | -$7.02M | -$9.0K | $1.84M | -$869.0K |
| Free cash flow | -$7.03M | n/a | $334.7K | n/a |
| Cash & equivalents | $1.15M | $133.1K | $23.60M | $13.40M |
| Total assets | $38.95M | $16.65M | $60.97M | $40.33M |
| Total liabilities | $23.12M | $2.97M | $45.89M | $770.0K |
| Shareholders' equity | $17.96M | $13.69M | $15.05M | $39.56M |
| Return on year-end equity | -97.2% | -5.3% | 19.3% | -6.1% |
| Shares outstanding | 5.88M | 15.15M | 14.14M | 22.82M |
Revenue, most recent five fiscal years
| Fiscal year | XCel Brands, Inc. | Royalty Management Holding Corp | Joint Corp | Network-1 Technologies, Inc. |
|---|---|---|---|---|
| Latest | $4.94M Ended 2025-12-31 | $4.95M Ended 2025-12-31 | $54.90M Ended 2025-12-31 | $150.0K Ended 2025-12-31 |
| 1 year earlier | $8.26M Ended 2024-12-31 | $807.1K Ended 2024-12-31 | $52.16M Ended 2024-12-31 | $100.0K Ended 2024-12-31 |
| 2 years earlier | $17.75M Ended 2023-12-31 | $488.5K Ended 2023-12-31 | $46.98M Ended 2023-12-31 | $2.60M Ended 2023-12-31 |
| 3 years earlier | $25.78M Ended 2022-12-31 | $178.8K Ended 2022-12-31 | $52.16M Ended 2022-12-31 | n/a |
| 4 years earlier | $37.93M Ended 2021-12-31 | n/a | $80.01M Ended 2021-12-31 | $36.03M Ended 2021-12-31 |