Compare
XCel Brands, Inc. vs Research Frontiers Inc vs Joint Corp vs VirnetX Holding Corp
| Latest fiscal year | XCel Brands, Inc. XELB | Research Frontiers Inc REFR | Joint Corp JYNT | VirnetX Holding Corp VHC |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-12-31 | 2025-12-31 |
| Revenue | $4.94M | $1.12M | $54.90M | $162.0K |
| Revenue growth (YoY) | -40.2% | -16.0% | +5.2% | n/m |
| Gross margin | 100.0% | n/a | 79.6% (computed) | n/a |
| Operating margin | -267.9% | -190.2% | -1.7% | n/m |
| Net margin | -353.5% | -182.4% | 5.3% | n/m |
| Net income | -$17.46M | -$2.05M | $2.91M | -$18.23M |
| EPS (Diluted) | -$5.08 | -$0.06 | $0.19 | -$5.00 |
| Operating cash flow | -$7.02M | -$1.33M | $1.84M | -$15.64M |
| Free cash flow | -$7.03M | -$1.33M | $334.7K | -$15.66M |
| Cash & equivalents | $1.15M | $664.3K | $23.60M | $15.55M |
| Total assets | $38.95M | $2.25M | $60.97M | $31.06M |
| Total liabilities | $23.12M | $1.32M | $45.89M | $8.59M |
| Shareholders' equity | $17.96M | $933.6K | $15.05M | $22.47M |
| Return on year-end equity | -97.2% | -219.1% | 19.3% | -81.1% |
| Shares outstanding | 5.88M | 33.65M | 14.14M | 4.20M |
Revenue, most recent five fiscal years
| Fiscal year | XCel Brands, Inc. | Research Frontiers Inc | Joint Corp | VirnetX Holding Corp |
|---|---|---|---|---|
| Latest | $4.94M Ended 2025-12-31 | $1.12M Ended 2025-12-31 | $54.90M Ended 2025-12-31 | $162.0K Ended 2025-12-31 |
| 1 year earlier | $8.26M Ended 2024-12-31 | $1.34M Ended 2024-12-31 | $52.16M Ended 2024-12-31 | $5.0K Ended 2024-12-31 |
| 2 years earlier | $17.75M Ended 2023-12-31 | $909.6K Ended 2023-12-31 | $46.98M Ended 2023-12-31 | $7.0K Ended 2023-12-31 |
| 3 years earlier | $25.78M Ended 2022-12-31 | $539.7K Ended 2022-12-31 | $52.16M Ended 2022-12-31 | $48.0K Ended 2022-12-31 |
| 4 years earlier | $37.93M Ended 2021-12-31 | $1.26M Ended 2021-12-31 | $80.01M Ended 2021-12-31 | $35.0K Ended 2021-12-31 |