Compare
XCel Brands, Inc. vs AI Era Corp. vs Research Frontiers Inc vs Joint Corp
| Latest fiscal year | XCel Brands, Inc. XELB | AI Era Corp. AERA | Research Frontiers Inc REFR | Joint Corp JYNT |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-08-31 | 2025-12-31 | 2025-12-31 |
| Revenue | $4.94M | $6.37M | $1.12M | $54.90M |
| Revenue growth (YoY) | -40.2% | +93.0% | -16.0% | +5.2% |
| Gross margin | 100.0% | n/a | n/a | 79.6% (computed) |
| Operating margin | -267.9% | 29.5% | -190.2% | -1.7% |
| Net margin | -353.5% | 22.9% | -182.4% | 5.3% |
| Net income | -$17.46M | $1.46M | -$2.05M | $2.91M |
| EPS (Diluted) | -$5.08 | n/a | -$0.06 | $0.19 |
| Operating cash flow | -$7.02M | -$2.32M | -$1.33M | $1.84M |
| Free cash flow | -$7.03M | n/a | -$1.33M | $334.7K |
| Cash & equivalents | $1.15M | n/a | $664.3K | $23.60M |
| Total assets | $38.95M | $6.66M | $2.25M | $60.97M |
| Total liabilities | $23.12M | $3.60M | $1.32M | $45.89M |
| Shareholders' equity | $17.96M | $3.07M | $933.6K | $15.05M |
| Return on year-end equity | -97.2% | 47.5% | -219.1% | 19.3% |
| Shares outstanding | 5.88M | 8.03B | 33.65M | 14.14M |
Revenue, most recent five fiscal years
| Fiscal year | XCel Brands, Inc. | AI Era Corp. | Research Frontiers Inc | Joint Corp |
|---|---|---|---|---|
| Latest | $4.94M Ended 2025-12-31 | $6.37M Ended 2025-08-31 | $1.12M Ended 2025-12-31 | $54.90M Ended 2025-12-31 |
| 1 year earlier | $8.26M Ended 2024-12-31 | $3.30M Ended 2024-08-31 | $1.34M Ended 2024-12-31 | $52.16M Ended 2024-12-31 |
| 2 years earlier | $17.75M Ended 2023-12-31 | $1.47M Ended 2023-08-31 | $909.6K Ended 2023-12-31 | $46.98M Ended 2023-12-31 |
| 3 years earlier | $25.78M Ended 2022-12-31 | $2.93M Ended 2022-08-31 | $539.7K Ended 2022-12-31 | $52.16M Ended 2022-12-31 |
| 4 years earlier | $37.93M Ended 2021-12-31 | $115.1K Ended 2021-08-31 | $1.26M Ended 2021-12-31 | $80.01M Ended 2021-12-31 |