Compare
Nebius Group N.V. vs Grindr Inc. vs Magnite, Inc. vs DigitalOcean Holdings, Inc.
| Latest fiscal year | Nebius Group N.V. NBIS | Grindr Inc. GRND | Magnite, Inc. MGNI | DigitalOcean Holdings, Inc. DOCN |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-12-31 | 2025-12-31 |
| Revenue | $529.80M | $439.90M | $713.95M | $901.43M |
| Revenue growth (YoY) | +479.0% | +27.6% | +6.9% | +15.5% |
| Gross margin | 68.6% (computed) | n/a | 62.7% (computed) | 59.9% |
| Operating margin | -115.5% | 28.7% | 13.7% | 17.4% |
| Net margin | 15.6% | 21.5% | 20.3% | 28.8% |
| Net income | $82.50M | $94.75M | $144.61M | $259.26M |
| EPS (Diluted) | $0.33 | $0.43 | $0.95 | $2.52 |
| Operating cash flow | $401.90M | $141.52M | $236.17M | $309.60M |
| Free cash flow | -$3.66B | $140.77M | $165.63M | $180.52M |
| Cash & equivalents | $3.68B | $87.05M | $553.36M | $254.47M |
| Total assets | $12.43B | $531.03M | $3.16B | $1.84B |
| Total liabilities | $7.84B | $484.02M | $2.24B | $1.87B |
| Shareholders' equity | $4.59B | $47.01M | $922.35M | -$28.69M |
| Return on year-end equity | 1.8% | 201.6% | 15.7% | n/a |
| Shares outstanding | 253.02M | 185.03M | 142.96M | 91.95M |
Revenue, most recent five fiscal years
| Fiscal year | Nebius Group N.V. | Grindr Inc. | Magnite, Inc. | DigitalOcean Holdings, Inc. |
|---|---|---|---|---|
| Latest | $529.80M Ended 2025-12-31 | $439.90M Ended 2025-12-31 | $713.95M Ended 2025-12-31 | $901.43M Ended 2025-12-31 |
| 1 year earlier | $91.50M Ended 2024-12-31 | $344.64M Ended 2024-12-31 | $668.17M Ended 2024-12-31 | $780.62M Ended 2024-12-31 |
| 2 years earlier | $9.80M Ended 2023-12-31 | $259.69M Ended 2023-12-31 | $619.71M Ended 2023-12-31 | $692.88M Ended 2023-12-31 |
| 3 years earlier | $13.50M Ended 2022-12-31 | $195.01M Ended 2022-12-31 | $577.07M Ended 2022-12-31 | $576.32M Ended 2022-12-31 |
| 4 years earlier | $4.79B Ended 2021-12-31 | $145.83M Ended 2021-12-31 | $468.41M Ended 2021-12-31 | $428.56M Ended 2021-12-31 |