TickerFacts.

Company research / NBIS

Nebius Group N.V. (NBIS)

Build a valuation ↗↓ Download CSV

CIK 0001513845 · Nasdaq · Services-Computer Programming, Data Processing, Etc.

  • Sector Services

For the year ended 2025-12-31, Nebius Group N.V. reported revenue of $529.80M. Revenue grew 479.0% from the prior annual period.

Key ratios (year ended 2025-12-31)

68.6%
Gross margin (computed)
-115.5%
Operating margin
15.6%
Net margin
1.8%
Return on year-end equity
479.0%
Revenue growth (YoY)

Computed by TickerFacts from revenue minus cost of revenue. This may differ from the issuer's reported gross profit or margin; check the revenue and cost definitions.

Beyond the statements

Follow the company.

Explore new filings, reported insider transactions and company relationships.

Open company research ↗

Latest selected filing: Form 6-K (current report) · 2026-10-22

Headquarters locality: Amsterdam · View on map

Annual financials

Annual flows and balances are grouped by their actual period end. Select a figure to open its SEC filing. n/a means a matching observation is unavailable. Free cash flow is operating cash flow minus capital expenditures, and EBITDA is operating income plus depreciation and amortization, for the same period, computed by TickerFacts.

Period ended2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$529.80M$91.50M$9.80M$13.50M$4.79B$2.96B$2.22B$1.84B$1.63B$1.25B
Cost of Revenue$166.20M$43.70M$19.60M$28.40M$2.34B$1.16B$707.50M$516.60M$415.60M$325.70M
Gross Profit (computed)$363.60M$47.80M-$9.80M-$14.90M$2.45B$1.80B$1.52B$1.32B$1.22B$926.00M
R&D Expense$177.30M$114.80M$87.10M$58.30M$652.30M$491.90M$370.40M$324.90M$325.70M$261.00M
Operating Income-$611.70M-$399.60M-$285.70M-$158.00M-$178.70M$220.00M$313.30M$300.30M$226.30M$211.80M
Depreciation & Amortization$417.90M$77.10M$29.30M$27.50M$324.50M$239.40M$187.40M$174.70M$195.10M$158.40M
EBITDA-$193.80M-$322.50M-$256.40M-$130.50M$145.80M$459.40M$500.70M$475.00M$421.40M$370.20M
Net Income$82.50M-$641.40M$265.90M$870.70M-$197.20M$326.90M$142.00M$660.10M$150.30M$111.80M
EPS (Diluted)$0.33-$2.28$0.65$1.59-$0.54$0.98$0.48$2.04$0.46$0.34
Total Assets$12.43B$3.55B$8.76B$8.77B$6.94B$6.98B$3.69B$3.48B$2.27B$1.88B
Total Liabilities$7.84B$294.90M$5.46B$3.96B$3.27B$2.25B$782.40M$372.50M$658.00M$585.50M
Long-Term Debt$4.10Bn/a$1.58B$727.80Mn/an/an/an/an/an/a
Shareholders' Equity$4.59B$3.25B$3.29B$4.50B$3.48B$4.41B$2.47B$2.59B$1.44B$1.27B
Cash & Equivalents$3.68B$2.43B$110.70M$288.50M$1.13B$1.78B$763.60M$872.50M$614.10M$490.10M
Operating Cash Flow$401.90M-$269.90M-$222.00M-$139.70Mn/an/an/an/an/a$419.60M
Capital Expenditures$4.07B$807.50M$82.90M$14.60M$600.60M$332.30M$260.50M$407.70M$215.10M$158.70M
Free Cash Flow-$3.66B-$1.08B-$304.90M-$154.30Mn/an/an/an/an/a$260.90M
Share Repurchasesn/an/an/an/a$93.80M$137.60M$18.00M$145.20Mn/an/a
Shares Outstanding253.02M235.75Mn/an/an/an/an/an/an/an/a
Weighted Average Diluted Shares247.68M281.01M370.84M368.02M362.39M353.38M335.43M335.16M331.24M326.14M
EPS (Basic)$0.34-$2.28$0.65$2.03-$0.54$1.01$0.50$2.10$0.47$0.35

Price chart

Chart and quotes by TradingView. Exchange coverage and delays vary.

Open chart on TradingView