TickerFacts.

Company research / MGNI

Magnite, Inc. (MGNI)

Build a valuation ↗↓ Download CSV

SEC name MAGNITE, INC. · CIK 0001595974 · Nasdaq · Services-Computer Programming, Data Processing, Etc.

  • Sector Services
  • Incorporated DE
  • Fiscal year ends Dec 31

For the year ended 2025-12-31, Magnite, Inc. reported revenue of $713.95M. Revenue grew 6.9% from the prior annual period. Over the twelve months to 2026-06-30, revenue was $742.04M.

Key ratios (year ended 2025-12-31)

62.7%
Gross margin (computed)
13.7%
Operating margin
20.3%
Net margin
15.7%
Return on year-end equity
6.9%
Revenue growth (YoY)

Computed by TickerFacts from revenue minus cost of revenue. This may differ from the issuer's reported gross profit or margin; check the revenue and cost definitions.

Beyond the statements

Follow the company.

Explore new filings, reported insider transactions and company relationships.

Open company research ↗

Latest selected filing: Form 4 (ownership change) · 2026-10-14

Headquarters locality: Los Angeles · View on map

Annual financials

Annual flows and balances are grouped by their actual period end. Select a figure to open its SEC filing. n/a means a matching observation is unavailable. Free cash flow is operating cash flow minus capital expenditures, and EBITDA is operating income plus depreciation and amortization, for the same period, computed by TickerFacts.

The first column covers the twelve months to 2026-06-30 from the latest quarterly report: flows are the last fiscal year plus this year to date minus the same months a year earlier, and balances are as of that date. Per-share figures are annual only.

Period endedTTM to
2026-06-30		2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$742.04M$713.95M$668.17M$619.71M$577.07M$468.41M$221.63M$156.41M$124.69M$155.54M$278.22M
Cost of Revenue$261.31M$266.62M$258.84M$409.91M$307.17M$201.66M$77.75M$57.39M$60.00M$56.84M$73.25M
Gross Profit (computed)$480.73M$447.33M$409.33M$209.80M$269.90M$266.75M$143.88M$99.02M$64.68M$98.71M$204.97M
R&D Expense$90.14M$84.71M$95.24M$94.32M$93.76M$74.45M$51.55M$40.25M$37.86M$47.50M$51.18M
Operating Income$115.95M$97.60M$51.09M-$155.01M-$112.78M-$81.07M-$54.23M-$27.58M-$63.61M-$156.98M-$24.90M
Depreciation & Amortization$54.78M$53.67M$58.51M$240.82M$216.05M$146.89M$49.25M$32.13M$35.34M$36.23M$42.76M
EBITDA$170.73M$151.28M$109.60M$85.81M$103.27M$65.82M-$4.99M$4.54M-$28.27M-$120.75M$17.87M
Net Income$166.89M$144.61M$22.79M-$159.18M-$130.32M$65.0K-$53.43M-$25.48M-$61.82M-$154.78M-$18.05M
EPS (Diluted)n/a$0.95$0.16-$1.17-$0.98$0.00-$0.55-$0.48n/a-$3.17-$0.39
Total Assets$3.03B$3.16B$2.85B$2.69B$2.71B$2.71B$938.96M$395.12M$360.01M$383.63M$519.77M
Total Liabilities$2.10B$2.24B$2.09B$1.99B$1.92B$1.83B$557.35M$283.18M$242.00M$219.02M$220.26M
Long-Term Debt$350.40M$556.11M$553.75M$536.59M$754.60M$758.20Mn/an/an/an/an/a
Shareholders' Equity$936.27M$922.35M$768.22M$701.68M$791.30M$880.76M$381.61M$111.94M$118.01M$164.61M$299.51M
Cash & Equivalents$332.62M$553.36M$483.22M$326.22M$326.25M$230.40M$117.68M$88.89M$80.45M$76.64M$149.42M
Operating Cash Flow$280.94M$236.17M$235.20M$214.37M$192.55M$126.59M-$12.06M$31.98M-$22.69M$21.54M$60.12M
Capital Expenditures$65.18M$70.53M$32.81M$26.76M$30.82M$17.70M$14.29M$11.43M$11.43M$32.44M$23.48M
Free Cash Flow$215.76M$165.63M$202.39M$187.60M$161.74M$108.89M-$26.36M$20.56M-$34.12M-$10.90M$36.64M
Share Repurchases$58.95M$46.28M$14.57M$0$15.66M$6.01M$0$0n/an/an/a
Shares Outstanding143.38M142.96M141.43M138.58M134.01M132.20M114.03M53.89M51.16M50.24M49.38M
Weighted Average Diluted Sharesn/a153.77M146.81M136.62M132.89M136.26M96.70M52.61M50.26M48.87M46.66M
EPS (Basic)n/a$1.01$0.16-$1.17-$0.98$0.00-$0.55-$0.48n/a-$3.17-$0.39

Price chart

Chart and quotes by TradingView. Exchange coverage and delays vary.

Open chart on TradingView