TickerFacts.

Company research / NXST

Nexstar Media Group, Inc. (NXST)

Build a valuation ↗↓ Download CSV

SEC name NEXSTAR MEDIA GROUP, INC. · CIK 0001142417 · Nasdaq · Television Broadcasting Stations

  • Sector Transportation & Utilities
  • Incorporated DE
  • Fiscal year ends Dec 31

For the year ended 2025-12-31, Nexstar Media Group, Inc. reported revenue of $4.95B. Revenue fell 8.5% from the prior annual period. Over the twelve months to 2026-06-30, revenue was $5.88B.

Key ratios (year ended 2025-12-31)

17.2%
Operating margin
2.2%
Net margin
5.3%
Return on year-end equity
-8.5%
Revenue growth (YoY)

Beyond the statements

Follow the company.

Explore new filings, reported insider transactions and company relationships.

Open company research ↗

Latest selected filing: Form 4 (ownership change) · 2026-09-23

Headquarters locality: Irving · View on map

Annual financials

Annual flows and balances are grouped by their actual period end. Select a figure to open its SEC filing. n/a means a matching observation is unavailable. Free cash flow is operating cash flow minus capital expenditures, and EBITDA is operating income plus depreciation and amortization, for the same period, computed by TickerFacts.

The first column covers the twelve months to 2026-06-30 from the latest quarterly report: flows are the last fiscal year plus this year to date minus the same months a year earlier, and balances are as of that date. Per-share figures are annual only.

Period endedTTM to
2026-06-30		2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$5.88B$4.95B$5.41B$4.93B$5.21B$4.65B$4.50B$3.04B$2.77B$2.43B$1.10B
Operating Income$1.04B$849.00M$1.27B$708.00M$1.31B$1.18B$1.38B$655.13M$757.78M$505.62M$287.31M
Depreciation & Amortization$516.00M$471.00M$484.00M$488.00M$469.00M$589.00M$427.40M$323.69Mn/an/an/a
EBITDA$1.56B$1.32B$1.75B$1.20B$1.78B$1.76B$1.80B$978.82Mn/an/an/a
Net Income$188.00M$109.00M$722.00M$346.00M$971.00M$834.00M$811.50M$230.26M$389.48M$475.00M$91.54M
EPS (Diluted)n/a$3.00$21.41$9.64$24.16$18.98$17.37$4.80$8.21$10.07$2.89
Total Assets$17.71B$10.85B$11.47B$12.08B$12.68B$13.26B$13.40B$13.99B$7.06B$7.48B$2.97B
Total Liabilities$15.45B$8.78B$9.20B$9.77B$9.91B$10.41B$10.87B$11.94B$5.19B$5.90B$2.68B
Long-Term Debt$11.74B$6.33B$6.52B$6.84B$6.95B$7.42B$7.67B$8.49B$3.98B$4.36B$2.34B
Shareholders' Equity$2.27B$2.06B$2.26B$2.30B$2.74B$2.85B$2.52B$2.03B$1.85B$1.57B$169.14M
Cash & Equivalents$218.00M$280.00M$144.00M$135.00M$204.00M$190.90M$152.70M$232.07M$145.12M$115.65M$87.68M
Operating Cash Flow$894.00M$891.00M$1.25B$999.00M$1.40B$1.22B$1.25B$417.47M$736.87M$109.09M$284.25M
Capital Expenditures$151.00M$148.00M$145.00M$149.00M$157.00M$151.00M$217.00M$197.51M$106.25M$72.46M$31.87M
Free Cash Flow$743.00M$743.00M$1.10B$850.00M$1.25B$1.06B$1.04B$219.96M$630.62M$36.63M$252.38M
Share Repurchasesn/a$125.00M$601.00M$605.00M$881.00M$537.00M$281.90M$45.12M$50.52M$99.01Mn/a
Dividends Paid$226.00M$226.00M$219.00M$191.00M$142.00M$118.00M$101.00M$82.82M$68.63M$55.89M$29.45M
Shares Outstanding30.81M30.33M30.62Mn/an/an/an/an/an/an/an/a
Dividends Per Sharen/a$7.44$6.76$5.40$3.60$2.80$2.24$1.80$1.50$1.20$0.96
Weighted Average Diluted Sharesn/a30.71M32.80M35.83M40.19M43.98M46.72M47.92M47.41M47.15M31.66M
EPS (Basic)n/a$3.04$21.73$9.78$24.68$19.81$18.06$5.01$8.52$10.38$2.98

Price chart

Chart and quotes by TradingView. Exchange coverage and delays vary.

Open chart on TradingView