Compare
Cactus, Inc. vs Innovex International, Inc. vs Forum Energy Technologies, Inc. vs Flowco Holdings Inc.
| Latest fiscal year | Cactus, Inc. WHD | Innovex International, Inc. INVX | Forum Energy Technologies, Inc. FET | Flowco Holdings Inc. FLOC |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-12-31 | 2025-12-31 |
| Revenue | $1.08B | $978.25M | $791.47M | $759.72M |
| Revenue growth (YoY) | -4.5% | +48.0% | -3.1% | +41.9% |
| Gross margin | 37.0% (computed) | 31.0% (computed) | 27.7% | 54.4% (computed) |
| Operating margin | 23.2% | 13.6% | 3.8% | 19.6% |
| Net margin | 18.7% | 8.5% | -1.2% | 17.3% |
| Net income | $201.64M | $83.30M | -$9.66M | $131.66M |
| EPS (Diluted) | n/a | $1.20 | -$0.81 | $1.24 |
| Operating cash flow | $258.42M | $190.91M | $70.40M | $294.37M |
| Free cash flow | n/a | n/a | $64.39M | $167.08M |
| Cash & equivalents | $123.57M | n/a | $34.66M | $4.52M |
| Total assets | $1.87B | $1.27B | $752.46M | $1.65B |
| Total liabilities | $438.57M | $210.61M | $461.31M | $288.43M |
| Shareholders' equity | $1.43B | $1.06B | $291.14M | $228.63M |
| Return on year-end equity | 14.1% | 7.9% | -3.3% | 57.6% |
| Shares outstanding | n/a | 69.08M | n/a | n/a |
Revenue, most recent five fiscal years
| Fiscal year | Cactus, Inc. | Innovex International, Inc. | Forum Energy Technologies, Inc. | Flowco Holdings Inc. |
|---|---|---|---|---|
| Latest | $1.08B Ended 2025-12-31 | $978.25M Ended 2025-12-31 | $791.47M Ended 2025-12-31 | $759.72M Ended 2025-12-31 |
| 1 year earlier | $1.13B Ended 2024-12-31 | $660.80M Ended 2024-12-31 | $816.42M Ended 2024-12-31 | $535.28M Ended 2024-12-31 |
| 2 years earlier | $1.10B Ended 2023-12-31 | $555.54M Ended 2023-12-31 | $738.86M Ended 2023-12-31 | $243.32M Ended 2023-12-31 |
| 3 years earlier | $688.37M Ended 2022-12-31 | $467.19M Ended 2022-12-31 | $699.91M Ended 2022-12-31 | n/a |
| 4 years earlier | $438.59M Ended 2021-12-31 | $287.90M Ended 2021-12-31 | $541.07M Ended 2021-12-31 | n/a |