Compare
Versant Media Group, Inc. vs Nexstar Media Group, Inc. vs Liberty Media Corp vs Sinclair, Inc.
| Latest fiscal year | Versant Media Group, Inc. VSNT | Nexstar Media Group, Inc. NXST | Liberty Media Corp FWONA | Sinclair, Inc. SBGI |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-12-31 | 2025-12-31 |
| Revenue | $6.69B | $4.95B | $4.48B | $3.17B |
| Revenue growth (YoY) | -5.3% | -8.5% | +22.7% | -10.7% |
| Gross margin | n/a | n/a | n/a | n/a |
| Operating margin | 19.0% | 17.2% | 12.9% | 5.5% |
| Net margin | 13.9% | 2.2% | 12.4% | -3.5% |
| Net income | $930.00M | $109.00M | $555.00M | -$112.00M |
| EPS (Diluted) | n/a | $3.00 | n/a | -$1.61 |
| Operating cash flow | $2.02B | $891.00M | $908.00M | $189.00M |
| Free cash flow | $1.85B | $743.00M | $789.00M | $115.00M |
| Cash & equivalents | $55.00M | $280.00M | $1.05B | $866.00M |
| Total assets | $12.33B | $10.85B | $15.40B | $5.95B |
| Total liabilities | n/a | $8.78B | $6.95B | $5.58B |
| Shareholders' equity | $10.40B | $2.06B | $7.76B | $370.00M |
| Return on year-end equity | 8.9% | 5.3% | 7.2% | -30.3% |
| Shares outstanding | n/a | 30.33M | n/a | n/a |
Revenue, most recent five fiscal years
| Fiscal year | Versant Media Group, Inc. | Nexstar Media Group, Inc. | Liberty Media Corp | Sinclair, Inc. |
|---|---|---|---|---|
| Latest | $6.69B Ended 2025-12-31 | $4.95B Ended 2025-12-31 | $4.48B Ended 2025-12-31 | $3.17B Ended 2025-12-31 |
| 1 year earlier | $7.06B Ended 2024-12-31 | $5.41B Ended 2024-12-31 | $3.65B Ended 2024-12-31 | $3.55B Ended 2024-12-31 |
| 2 years earlier | $7.45B Ended 2023-12-31 | $4.93B Ended 2023-12-31 | $3.57B Ended 2023-12-31 | $3.13B Ended 2023-12-31 |
| 3 years earlier | n/a | $5.21B Ended 2022-12-31 | $3.16B Ended 2022-12-31 | $3.93B Ended 2022-12-31 |
| 4 years earlier | n/a | $4.65B Ended 2021-12-31 | $11.40B Ended 2021-12-31 | $6.13B Ended 2021-12-31 |