Compare
Skydance Corp vs Versant Media Group, Inc. vs Nexstar Media Group, Inc. vs Liberty Media Corp
| Latest fiscal year | Skydance Corp SKYDLast annual report: year ended 2024-12-31 | Versant Media Group, Inc. VSNT | Nexstar Media Group, Inc. NXST | Liberty Media Corp FWONA |
|---|---|---|---|---|
| Year ended | 2024-12-31 | 2025-12-31 | 2025-12-31 | 2025-12-31 |
| Revenue | $29.21B | $6.69B | $4.95B | $4.48B |
| Revenue growth (YoY) | -1.5% | -5.3% | -8.5% | +22.7% |
| Gross margin | n/a | n/a | n/a | n/a |
| Operating margin | -18.0% | 19.0% | 17.2% | 12.9% |
| Net margin | -21.2% | 13.9% | 2.2% | 12.4% |
| Net income | -$6.19B | $930.00M | $109.00M | $555.00M |
| EPS (Diluted) | -$9.34 | n/a | $3.00 | n/a |
| Operating cash flow | $752.00M | $2.02B | $891.00M | $908.00M |
| Free cash flow | $489.00M | $1.85B | $743.00M | $789.00M |
| Cash & equivalents | $2.66B | $55.00M | $280.00M | $1.05B |
| Total assets | $46.17B | $12.33B | $10.85B | $15.40B |
| Total liabilities | n/a | n/a | $8.78B | $6.95B |
| Shareholders' equity | $16.78B | $10.40B | $2.06B | $7.76B |
| Return on year-end equity | -36.9% | 8.9% | 5.3% | 7.2% |
| Shares outstanding | n/a | n/a | 30.33M | n/a |
Revenue, most recent five fiscal years
| Fiscal year | Skydance Corp | Versant Media Group, Inc. | Nexstar Media Group, Inc. | Liberty Media Corp |
|---|---|---|---|---|
| Latest | $29.21B Ended 2024-12-31 | $6.69B Ended 2025-12-31 | $4.95B Ended 2025-12-31 | $4.48B Ended 2025-12-31 |
| 1 year earlier | $29.65B Ended 2023-12-31 | $7.06B Ended 2024-12-31 | $5.41B Ended 2024-12-31 | $3.65B Ended 2024-12-31 |
| 2 years earlier | n/a | $7.45B Ended 2023-12-31 | $4.93B Ended 2023-12-31 | $3.57B Ended 2023-12-31 |
| 3 years earlier | n/a | n/a | $5.21B Ended 2022-12-31 | $3.16B Ended 2022-12-31 |
| 4 years earlier | n/a | n/a | $4.65B Ended 2021-12-31 | $11.40B Ended 2021-12-31 |