Compare
Skydance Corp vs Fox Corp vs Versant Media Group, Inc. vs Nexstar Media Group, Inc.
| Latest fiscal year | Skydance Corp SKYDLast annual report: year ended 2024-12-31 | Fox Corp FOXA | Versant Media Group, Inc. VSNT | Nexstar Media Group, Inc. NXST |
|---|---|---|---|---|
| Year ended | 2024-12-31 | 2026-06-30 | 2025-12-31 | 2025-12-31 |
| Revenue | $29.21B | $17.13B | $6.69B | $4.95B |
| Revenue growth (YoY) | -1.5% | +5.1% | -5.3% | -8.5% |
| Gross margin | n/a | n/a | n/a | n/a |
| Operating margin | -18.0% | n/a | 19.0% | 17.2% |
| Net margin | -21.2% | 10.1% | 13.9% | 2.2% |
| Net income | -$6.19B | $1.73B | $930.00M | $109.00M |
| EPS (Diluted) | -$9.34 | $3.84 | n/a | $3.00 |
| Operating cash flow | $752.00M | $1.97B | $2.02B | $891.00M |
| Free cash flow | $489.00M | $1.47B | $1.85B | $743.00M |
| Cash & equivalents | $2.66B | n/a | $55.00M | $280.00M |
| Total assets | $46.17B | $22.48B | $12.33B | $10.85B |
| Total liabilities | n/a | n/a | n/a | $8.78B |
| Shareholders' equity | $16.78B | $11.73B | $10.40B | $2.06B |
| Return on year-end equity | -36.9% | 14.7% | 8.9% | 5.3% |
| Shares outstanding | n/a | n/a | n/a | 30.33M |
Revenue, most recent five fiscal years
| Fiscal year | Skydance Corp | Fox Corp | Versant Media Group, Inc. | Nexstar Media Group, Inc. |
|---|---|---|---|---|
| Latest | $29.21B Ended 2024-12-31 | $17.13B Ended 2026-06-30 | $6.69B Ended 2025-12-31 | $4.95B Ended 2025-12-31 |
| 1 year earlier | $29.65B Ended 2023-12-31 | $16.30B Ended 2025-06-30 | $7.06B Ended 2024-12-31 | $5.41B Ended 2024-12-31 |
| 2 years earlier | n/a | $13.98B Ended 2024-06-30 | $7.45B Ended 2023-12-31 | $4.93B Ended 2023-12-31 |
| 3 years earlier | n/a | $14.91B Ended 2023-06-30 | n/a | $5.21B Ended 2022-12-31 |
| 4 years earlier | n/a | $13.97B Ended 2022-06-30 | n/a | $4.65B Ended 2021-12-31 |