Compare
Gray Media, Inc vs Sinclair, Inc. vs Nexstar Media Group, Inc. vs Fox Corp
| Latest fiscal year | Gray Media, Inc GTN | Sinclair, Inc. SBGI | Nexstar Media Group, Inc. NXST | Fox Corp FOXA |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-12-31 | 2026-06-30 |
| Revenue | $3.10B | $3.17B | $4.95B | $17.13B |
| Revenue growth (YoY) | -15.1% | -10.7% | -8.5% | +5.1% |
| Gross margin | n/a | n/a | n/a | n/a |
| Operating margin | 12.7% | 5.5% | 17.2% | n/a |
| Net margin | -2.7% | -3.5% | 2.2% | 10.1% |
| Net income | -$85.00M | -$112.00M | $109.00M | $1.73B |
| EPS (Diluted) | -$1.41 | -$1.61 | $3.00 | $3.84 |
| Operating cash flow | $289.00M | $189.00M | $891.00M | $1.97B |
| Free cash flow | $181.00M | $115.00M | $743.00M | $1.47B |
| Cash & equivalents | $368.00M | $866.00M | $280.00M | n/a |
| Total assets | $10.44B | $5.95B | $10.85B | $22.48B |
| Total liabilities | $7.63B | $5.58B | $8.78B | n/a |
| Shareholders' equity | $2.15B | $370.00M | $2.06B | $11.73B |
| Return on year-end equity | -3.9% | -30.3% | 5.3% | 14.7% |
| Shares outstanding | n/a | n/a | 30.33M | n/a |
Revenue, most recent five fiscal years
| Fiscal year | Gray Media, Inc | Sinclair, Inc. | Nexstar Media Group, Inc. | Fox Corp |
|---|---|---|---|---|
| Latest | $3.10B Ended 2025-12-31 | $3.17B Ended 2025-12-31 | $4.95B Ended 2025-12-31 | $17.13B Ended 2026-06-30 |
| 1 year earlier | $3.64B Ended 2024-12-31 | $3.55B Ended 2024-12-31 | $5.41B Ended 2024-12-31 | $16.30B Ended 2025-06-30 |
| 2 years earlier | $3.28B Ended 2023-12-31 | $3.13B Ended 2023-12-31 | $4.93B Ended 2023-12-31 | $13.98B Ended 2024-06-30 |
| 3 years earlier | $3.68B Ended 2022-12-31 | $3.93B Ended 2022-12-31 | $5.21B Ended 2022-12-31 | $14.91B Ended 2023-06-30 |
| 4 years earlier | $2.41B Ended 2021-12-31 | $6.13B Ended 2021-12-31 | $4.65B Ended 2021-12-31 | $13.97B Ended 2022-06-30 |