Compare
Gray Media, Inc vs Nexstar Media Group, Inc. vs Entravision Communications Corp vs Paramount Skydance Corp
| Latest fiscal year | Gray Media, Inc GTN | Nexstar Media Group, Inc. NXST | Entravision Communications Corp EVC | Paramount Skydance Corp PSKYLast annual report: year ended 2024-12-31 |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-12-31 | 2024-12-31 |
| Revenue | $3.10B | $4.95B | $447.59M | $29.21B |
| Revenue growth (YoY) | -15.1% | -8.5% | +22.6% | -1.5% |
| Gross margin | n/a | n/a | 58.9% (computed) | n/a |
| Operating margin | 12.7% | 17.2% | -18.6% | -18.0% |
| Net margin | -2.7% | 2.2% | -17.7% | -21.2% |
| Net income | -$85.00M | $109.00M | -$79.17M | -$6.19B |
| EPS (Diluted) | -$1.41 | $3.00 | -$0.87 | -$9.34 |
| Operating cash flow | $289.00M | $891.00M | $10.65M | $752.00M |
| Free cash flow | $181.00M | $743.00M | $3.51M | $489.00M |
| Cash & equivalents | $368.00M | $280.00M | $59.44M | $2.66B |
| Total assets | $10.44B | $10.85B | $387.51M | $46.17B |
| Total liabilities | $7.63B | $8.78B | $332.07M | n/a |
| Shareholders' equity | $2.15B | $2.06B | $55.44M | $16.78B |
| Return on year-end equity | -3.9% | 5.3% | -142.8% | -36.9% |
| Shares outstanding | n/a | 30.33M | n/a | n/a |
Revenue, most recent five fiscal years
| Fiscal year | Gray Media, Inc | Nexstar Media Group, Inc. | Entravision Communications Corp | Paramount Skydance Corp |
|---|---|---|---|---|
| Latest | $3.10B Ended 2025-12-31 | $4.95B Ended 2025-12-31 | $447.59M Ended 2025-12-31 | $29.21B Ended 2024-12-31 |
| 1 year earlier | $3.64B Ended 2024-12-31 | $5.41B Ended 2024-12-31 | $364.95M Ended 2024-12-31 | $29.65B Ended 2023-12-31 |
| 2 years earlier | $3.28B Ended 2023-12-31 | $4.93B Ended 2023-12-31 | $297.04M Ended 2023-12-31 | n/a |
| 3 years earlier | $3.68B Ended 2022-12-31 | $5.21B Ended 2022-12-31 | $323.99M Ended 2022-12-31 | n/a |
| 4 years earlier | $2.41B Ended 2021-12-31 | $4.65B Ended 2021-12-31 | $760.19M Ended 2021-12-31 | n/a |