Compare
Churchill Downs Inc vs Vail Resorts Inc vs Warner Music Group Corp. vs Madison Square Garden Sports Corp.
| Latest fiscal year | Churchill Downs Inc CHDN | Vail Resorts Inc MTN | Warner Music Group Corp. WMG | Madison Square Garden Sports Corp. MSGS |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2026-07-31 | 2025-09-30 | 2026-06-30 |
| Revenue | $2.93B | $2.84B | $6.71B | $1.15B |
| Revenue growth (YoY) | +7.0% | -4.3% | +4.4% | +11.0% |
| Gross margin | n/a | n/a | 45.8% (computed) | n/a |
| Operating margin | 23.4% | 14.8% | 10.3% | 2.5% |
| Net margin | 13.1% | 5.2% | 5.4% | 0.7% |
| Net income | $383.00M | $147.53M | $365.00M | $7.76M |
| EPS (Diluted) | n/a | $4.12 | n/a | $0.32 |
| Operating cash flow | $769.80M | $479.63M | $678.00M | $62.66M |
| Free cash flow | n/a | $248.00M | $539.00M | $61.26M |
| Cash & equivalents | $200.60M | $231.35M | $532.00M | $164.51M |
| Total assets | $7.48B | $5.53B | $9.83B | $1.54B |
| Total liabilities | $6.43B | $4.97B | $9.07B | $1.80B |
| Shareholders' equity | $1.01B | $557.40M | $647.00M | -$263.30M |
| Return on year-end equity | 37.9% | 26.5% | 56.4% | n/a |
| Shares outstanding | 69.60M | n/a | n/a | n/a |
Revenue, most recent five fiscal years
| Fiscal year | Churchill Downs Inc | Vail Resorts Inc | Warner Music Group Corp. | Madison Square Garden Sports Corp. |
|---|---|---|---|---|
| Latest | $2.93B Ended 2025-12-31 | $2.84B Ended 2026-07-31 | $6.71B Ended 2025-09-30 | $1.15B Ended 2026-06-30 |
| 1 year earlier | $2.73B Ended 2024-12-31 | $2.96B Ended 2025-07-31 | $6.43B Ended 2024-09-30 | $1.04B Ended 2025-06-30 |
| 2 years earlier | $2.46B Ended 2023-12-31 | $2.89B Ended 2024-07-31 | $6.04B Ended 2023-09-30 | $1.03B Ended 2024-06-30 |
| 3 years earlier | $1.81B Ended 2022-12-31 | $2.89B Ended 2023-07-31 | $5.92B Ended 2022-09-30 | $887.45M Ended 2023-06-30 |
| 4 years earlier | $1.60B Ended 2021-12-31 | $2.53B Ended 2022-07-31 | $5.30B Ended 2021-09-30 | $821.35M Ended 2022-06-30 |