Compare
Brilliant Earth Group, Inc. vs Oil-Dri Corp of America vs Johnson Outdoors Inc vs Solo Brands, Inc.
| Latest fiscal year | Brilliant Earth Group, Inc. BRLT | Oil-Dri Corp of America ODC | Johnson Outdoors Inc JOUT | Solo Brands, Inc. SBDS |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-07-31 | 2025-10-03 | 2025-12-31 |
| Revenue | $437.48M | $485.57M | $592.41M | $316.58M |
| Revenue growth (YoY) | +3.6% | +11.0% | -0.1% | -30.4% |
| Gross margin | 57.5% | 29.5% | 35.1% | 59.4% |
| Operating margin | -1.2% | 14.0% | -2.7% | -35.8% |
| Net margin | -1.5% | 11.1% | -5.8% | -45.9% |
| Net income | -$6.40M | $54.00M | -$34.29M | -$145.44M |
| EPS (Diluted) | -$0.25 | n/a | n/a | -$64.09 |
| Operating cash flow | $9.72M | $80.18M | $56.21M | -$46.60M |
| Free cash flow | $5.75M | $47.62M | $40.23M | -$51.20M |
| Cash & equivalents | $79.09M | $50.46M | $176.40M | $20.03M |
| Total assets | $200.90M | $391.68M | $604.10M | $360.34M |
| Total liabilities | $121.27M | $132.62M | $185.68M | n/a |
| Shareholders' equity | $12.30M | $259.06M | $418.42M | $46.00M |
| Return on year-end equity | -52.0% | 20.8% | -8.2% | -316.1% |
| Shares outstanding | n/a | n/a | n/a | n/a |
Revenue, most recent five fiscal years
| Fiscal year | Brilliant Earth Group, Inc. | Oil-Dri Corp of America | Johnson Outdoors Inc | Solo Brands, Inc. |
|---|---|---|---|---|
| Latest | $437.48M Ended 2025-12-31 | $485.57M Ended 2025-07-31 | $592.41M Ended 2025-10-03 | $316.58M Ended 2025-12-31 |
| 1 year earlier | $422.16M Ended 2024-12-31 | $437.59M Ended 2024-07-31 | $592.85M Ended 2024-09-27 | $454.55M Ended 2024-12-31 |
| 2 years earlier | $446.38M Ended 2023-12-31 | $413.02M Ended 2023-07-31 | $663.84M Ended 2023-09-29 | $494.78M Ended 2023-12-31 |
| 3 years earlier | $439.88M Ended 2022-12-31 | $348.59M Ended 2022-07-31 | $743.36M Ended 2022-09-30 | $517.63M Ended 2022-12-31 |
| 4 years earlier | $380.19M Ended 2021-12-31 | $304.98M Ended 2021-07-31 | $751.65M Ended 2021-10-01 | $403.72M Ended 2021-12-31 |