Compare
Brilliant Earth Group, Inc. vs Johnson Outdoors Inc vs Solo Brands, Inc. vs Clarus Corp
| Latest fiscal year | Brilliant Earth Group, Inc. BRLT | Johnson Outdoors Inc JOUT | Solo Brands, Inc. SBDS | Clarus Corp CLAR |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-10-03 | 2025-12-31 | 2025-12-31 |
| Revenue | $437.48M | $592.41M | $316.58M | $250.44M |
| Revenue growth (YoY) | +3.6% | -0.1% | -30.4% | -5.2% |
| Gross margin | 57.5% | 35.1% | 59.4% | 33.1% |
| Operating margin | -1.2% | -2.7% | -35.8% | -23.8% |
| Net margin | -1.5% | -5.8% | -45.9% | -18.6% |
| Net income | -$6.40M | -$34.29M | -$145.44M | -$46.56M |
| EPS (Diluted) | -$0.25 | n/a | -$64.09 | -$1.21 |
| Operating cash flow | $9.72M | $56.21M | -$46.60M | -$4.75M |
| Free cash flow | $5.75M | $40.23M | -$51.20M | -$9.91M |
| Cash & equivalents | $79.09M | $176.40M | $20.03M | $36.69M |
| Total assets | $200.90M | $604.10M | $360.34M | $249.03M |
| Total liabilities | $121.27M | $185.68M | n/a | $52.63M |
| Shareholders' equity | $12.30M | $418.42M | $46.00M | $196.39M |
| Return on year-end equity | -52.0% | -8.2% | -316.1% | -23.7% |
| Shares outstanding | n/a | n/a | n/a | 38.40M |
Revenue, most recent five fiscal years
| Fiscal year | Brilliant Earth Group, Inc. | Johnson Outdoors Inc | Solo Brands, Inc. | Clarus Corp |
|---|---|---|---|---|
| Latest | $437.48M Ended 2025-12-31 | $592.41M Ended 2025-10-03 | $316.58M Ended 2025-12-31 | $250.44M Ended 2025-12-31 |
| 1 year earlier | $422.16M Ended 2024-12-31 | $592.85M Ended 2024-09-27 | $454.55M Ended 2024-12-31 | $264.31M Ended 2024-12-31 |
| 2 years earlier | $446.38M Ended 2023-12-31 | $663.84M Ended 2023-09-29 | $494.78M Ended 2023-12-31 | $286.02M Ended 2023-12-31 |
| 3 years earlier | $439.88M Ended 2022-12-31 | $743.36M Ended 2022-09-30 | $517.63M Ended 2022-12-31 | $315.25M Ended 2022-12-31 |
| 4 years earlier | $380.19M Ended 2021-12-31 | $751.65M Ended 2021-10-01 | $403.72M Ended 2021-12-31 | $265.97M Ended 2021-12-31 |