MYOMO, INC. (MYO)
↓ Download CSV- Sector Manufacturing
- Incorporated DE
- Fiscal year ends Dec 31
In fiscal 2025, MYOMO, INC. reported revenue of $40.93M, up 25.7% from the prior year. The company ran a net loss, with a net margin of -38.1% and a gross margin of 65.7%. It held $38.64M in total assets against $27.23M in total liabilities.
Key ratios (FY2025)
65.7%
Gross margin
-35.2%
Operating margin
-38.1%
Net margin
-136.6%
Return on equity
+25.7%
Revenue growth (YoY)
| Metric (FY) | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $40.93M | $32.55M | $19.24M | $15.56M | $13.86M | $7.58M | $3.84M | $2.44M | — | — |
| Cost of Revenue | $14.04M | $9.37M | $6.06M | $5.30M | $3.54M | $2.60M | $1.42M | $728.3K | $505.3K | $282.2K |
| Gross Profit | $26.89M | $23.19M | $13.18M | $10.25M | $10.31M | $4.98M | $2.42M | $1.72M | $1.05M | $821.1K |
| Operating Income | -$14.40M | -$6.21M | -$8.23M | -$10.67M | -$10.27M | -$10.50M | -$10.80M | -$10.53M | -$6.55M | -$3.28M |
| Net Income | -$15.57M | -$6.18M | -$8.15M | -$10.72M | -$10.37M | -$11.56M | -$10.71M | -$10.32M | -$12.10M | -$3.62M |
| EPS (Diluted) | $-0.37 | $-0.16 | $-0.28 | $-1.52 | $-1.89 | — | — | — | — | — |
| Total Assets | $38.64M | $42.24M | $14.58M | $10.16M | $20.10M | $14.71M | $6.60M | $8.28M | $13.97M | $1.66M |
| Total Liabilities | $27.23M | $17.53M | $5.59M | $3.80M | $4.69M | $3.14M | $4.77M | $1.86M | $1.53M | $6.52M |
| Shareholders' Equity | $11.40M | $24.71M | $8.99M | $6.36M | $15.41M | $11.57M | $6.43M | $6.43M | $12.45M | -$17.53M |
| Cash & Equivalents | $14.13M | $24.37M | $6.87M | $5.35M | $15.52M | $12.24M | $4.47M | $6.54M | $12.96M | $797.2K |
| Operating Cash Flow | -$14.51M | -$3.29M | -$6.17M | -$10.23M | -$9.55M | -$9.03M | -$10.34M | -$9.61M | -$6.15M | -$3.20M |
| Capital Expenditures | $1.74M | $1.36M | $145.8K | $111.8K | $326.5K | $45.8K | $52.0K | $126.9K | $67.0K | $1.9K |
| Shares Outstanding | 38.47M | 34.38M | 27.14M | 7.75M | 6.87M | 4.59M | 574.5K | 415.0K | 11.14M | 1.12M |