Compare
Zurn Elkay Water Solutions Corp vs Gates Industrial Corp Ltd. vs Twin Disc Inc vs Illinois Tool Works Inc
| Latest fiscal year | Zurn Elkay Water Solutions Corp ZWS | Gates Industrial Corp Ltd. GTES | Twin Disc Inc TWIN | Illinois Tool Works Inc ITW |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2026-06-30 | 2025-12-31 |
| Revenue | $1.70B | $3.44B | $381.27M | $16.04B |
| Revenue growth (YoY) | +8.3% | +1.0% | +11.9% | +0.9% |
| Gross margin | 45.1% | 39.8% | 26.9% | 44.1% (computed) |
| Operating margin | 16.4% | 13.5% | 4.7% | 26.3% |
| Net margin | 11.7% | 7.3% | 7.1% | 19.1% |
| Net income | $198.00M | $251.40M | $27.08M | $3.07B |
| EPS (Diluted) | $1.15 | $0.96 | $1.86 | $10.49 |
| Operating cash flow | $346.50M | $478.10M | $22.90M | $3.13B |
| Free cash flow | n/a | $404.90M | $9.19M | $2.71B |
| Cash & equivalents | $300.50M | $812.10M | n/a | $851.00M |
| Total assets | $2.68B | $7.15B | $401.25M | $16.15B |
| Total liabilities | $1.08B | $3.46B | $181.31M | n/a |
| Shareholders' equity | $1.60B | $3.69B | $219.94M | $3.23B |
| Return on year-end equity | 12.3% | 6.8% | 12.3% | 95.0% |
| Shares outstanding | 166.98M | 253.54M | 14.42M | 288.60M |
Revenue, most recent five fiscal years
| Fiscal year | Zurn Elkay Water Solutions Corp | Gates Industrial Corp Ltd. | Twin Disc Inc | Illinois Tool Works Inc |
|---|---|---|---|---|
| Latest | $1.70B Ended 2025-12-31 | $3.44B Ended 2025-12-31 | $381.27M Ended 2026-06-30 | $16.04B Ended 2025-12-31 |
| 1 year earlier | $1.57B Ended 2024-12-31 | $3.41B Ended 2024-12-28 | $340.74M Ended 2025-06-30 | $15.90B Ended 2024-12-31 |
| 2 years earlier | $1.53B Ended 2023-12-31 | $3.57B Ended 2023-12-30 | $295.13M Ended 2024-06-30 | $16.11B Ended 2023-12-31 |
| 3 years earlier | $1.28B Ended 2022-12-31 | $3.55B Ended 2022-12-31 | $276.96M Ended 2023-06-30 | $15.93B Ended 2022-12-31 |
| 4 years earlier | $910.90M Ended 2021-12-31 | $3.47B Ended 2022-01-01 | $242.91M Ended 2022-06-30 | $14.46B Ended 2021-12-31 |