Zurn Elkay Water Solutions Corp (ZWS)
↓ Download CSV- Sector Manufacturing
- Incorporated DE
- Fiscal year ends Dec 31
In fiscal 2025, Zurn Elkay Water Solutions Corp reported revenue of $1.70B, up 8.3% from the prior year. The company was profitable, with a net margin of 11.7% and a gross margin of 45.1%. It held $2.68B in total assets against $1.08B in total liabilities.
Key ratios (FY2025)
45.1%
Gross margin
16.4%
Operating margin
11.7%
Net margin
12.3%
Return on equity
+8.3%
Revenue growth (YoY)
| Metric (FY) | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.70B | $1.57B | $1.53B | $1.28B | $910.90M | $746.10M | $2.05B | $1.85B | $1.71B | — |
| Cost of Revenue | $931.10M | $859.50M | $882.40M | $816.30M | $537.70M | $407.90M | $1.27B | $1.15B | $1.09B | $1.26B |
| Gross Profit | $764.80M | $707.00M | $648.10M | $465.50M | $373.20M | $338.20M | $784.80M | $706.50M | $626.40M | $665.20M |
| Operating Income | $278.90M | $244.60M | $191.40M | $107.10M | $107.00M | $107.70M | $305.60M | $266.40M | $203.20M | $174.30M |
| Net Income | $198.00M | $160.20M | $112.70M | $61.70M | $120.90M | $146.70M | $34.30M | $75.90M | $74.10M | $67.90M |
| EPS (Diluted) | $1.15 | $0.92 | $0.64 | $0.40 | $0.97 | $1.19 | $0.28 | $0.62 | $0.64 | $0.66 |
| Total Assets | $2.68B | $2.65B | $2.67B | $2.86B | $1.08B | $3.40B | $3.26B | $3.42B | $3.54B | $3.35B |
| Total Liabilities | $1.08B | $1.06B | $1.06B | $1.25B | $951.30M | $1.96B | $2.03B | $2.21B | $2.47B | $2.77B |
| Shareholders' Equity | $1.60B | $1.59B | $1.60B | $1.61B | $126.40M | $1.44B | $1.23B | $1.21B | $1.07B | $588.60M |
| Cash & Equivalents | $300.50M | $198.00M | $136.70M | $124.80M | $96.60M | $62.30M | $292.50M | $193.20M | $490.10M | $484.60M |
| Operating Cash Flow | $346.50M | $293.50M | $253.90M | $97.00M | $223.60M | $320.20M | $258.10M | $228.50M | $195.10M | $219.00M |
| Capital Expenditures | — | — | — | — | — | $41.40M | $42.50M | $38.00M | $50.80M | $52.10M |
| Shares Outstanding | 171.26M | 174.66M | 177.26M | 153.84M | 125.11M | 123.45M | 123.33M | 121.98M | 104.78M | 103.31M |
| Dividends Per Share | $0.38 | $0.33 | $0.29 | $0.20 | $0.30 | $0.08 | — | — | — | — |