Compare
XCel Brands, Inc. vs Royalty Management Holding Corp vs AI Era Corp. vs Research Frontiers Inc
| Latest fiscal year | XCel Brands, Inc. XELB | Royalty Management Holding Corp RMCO | AI Era Corp. AERA | Research Frontiers Inc REFR |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-08-31 | 2025-12-31 |
| Revenue | $4.94M | $4.95M | $6.37M | $1.12M |
| Revenue growth (YoY) | -40.2% | +513.3% | +93.0% | -16.0% |
| Gross margin | 100.0% | 16.3% | n/a | n/a |
| Operating margin | -267.9% | -5.9% | 29.5% | -190.2% |
| Net margin | -353.5% | -14.7% | 22.9% | -182.4% |
| Net income | -$17.46M | -$726.9K | $1.46M | -$2.05M |
| EPS (Diluted) | -$5.08 | -$0.05 | n/a | -$0.06 |
| Operating cash flow | -$7.02M | -$9.0K | -$2.32M | -$1.33M |
| Free cash flow | -$7.03M | n/a | n/a | -$1.33M |
| Cash & equivalents | $1.15M | $133.1K | n/a | $664.3K |
| Total assets | $38.95M | $16.65M | $6.66M | $2.25M |
| Total liabilities | $23.12M | $2.97M | $3.60M | $1.32M |
| Shareholders' equity | $17.96M | $13.69M | $3.07M | $933.6K |
| Return on year-end equity | -97.2% | -5.3% | 47.5% | -219.1% |
| Shares outstanding | 5.88M | 15.15M | 8.03B | 33.65M |
Revenue, most recent five fiscal years
| Fiscal year | XCel Brands, Inc. | Royalty Management Holding Corp | AI Era Corp. | Research Frontiers Inc |
|---|---|---|---|---|
| Latest | $4.94M Ended 2025-12-31 | $4.95M Ended 2025-12-31 | $6.37M Ended 2025-08-31 | $1.12M Ended 2025-12-31 |
| 1 year earlier | $8.26M Ended 2024-12-31 | $807.1K Ended 2024-12-31 | $3.30M Ended 2024-08-31 | $1.34M Ended 2024-12-31 |
| 2 years earlier | $17.75M Ended 2023-12-31 | $488.5K Ended 2023-12-31 | $1.47M Ended 2023-08-31 | $909.6K Ended 2023-12-31 |
| 3 years earlier | $25.78M Ended 2022-12-31 | $178.8K Ended 2022-12-31 | $2.93M Ended 2022-08-31 | $539.7K Ended 2022-12-31 |
| 4 years earlier | $37.93M Ended 2021-12-31 | n/a | $115.1K Ended 2021-08-31 | $1.26M Ended 2021-12-31 |