Compare
Teleflex Inc vs ICU Medical Inc vs Integra Lifesciences Holdings Corp vs Merit Medical Systems Inc
| Latest fiscal year | Teleflex Inc TFX | ICU Medical Inc ICUI | Integra Lifesciences Holdings Corp IART | Merit Medical Systems Inc MMSI |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-12-31 | 2025-12-31 |
| Revenue | $1.99B | $2.23B | $1.64B | $1.52B |
| Revenue growth (YoY) | +17.2% | -6.3% | +1.5% | +11.8% |
| Gross margin | 56.2% | 36.8% | 50.9% (computed) | 48.7% |
| Operating margin | 5.9% | 1.9% | -30.2% | 12.2% |
| Net margin | -45.4% | 0.0% | -31.6% | 8.5% |
| Net income | -$905.64M | $732.0K | -$516.47M | $128.49M |
| EPS (Diluted) | -$20.25 | $0.03 | -$6.74 | $2.13 |
| Operating cash flow | $96.68M | $179.85M | $50.38M | $297.37M |
| Free cash flow | $1.45M | $91.80M | -$31.05M | $215.66M |
| Cash & equivalents | $378.56M | n/a | $235.05M | $446.40M |
| Total assets | $6.95B | $4.05B | $3.60B | $2.69B |
| Total liabilities | $3.82B | n/a | $2.56B | $1.10B |
| Shareholders' equity | $3.12B | $2.12B | $1.04B | $1.58B |
| Return on year-end equity | -29.0% | 0.0% | -49.5% | 8.1% |
| Shares outstanding | n/a | 24.69M | n/a | 59.42M |
Revenue, most recent five fiscal years
| Fiscal year | Teleflex Inc | ICU Medical Inc | Integra Lifesciences Holdings Corp | Merit Medical Systems Inc |
|---|---|---|---|---|
| Latest | $1.99B Ended 2025-12-31 | $2.23B Ended 2025-12-31 | $1.64B Ended 2025-12-31 | $1.52B Ended 2025-12-31 |
| 1 year earlier | $1.70B Ended 2024-12-31 | $2.38B Ended 2024-12-31 | $1.61B Ended 2024-12-31 | $1.36B Ended 2024-12-31 |
| 2 years earlier | $1.71B Ended 2023-12-31 | $2.26B Ended 2023-12-31 | $1.54B Ended 2023-12-31 | $1.26B Ended 2023-12-31 |
| 3 years earlier | $2.79B Ended 2022-12-31 | $2.28B Ended 2022-12-31 | $1.56B Ended 2022-12-31 | $1.15B Ended 2022-12-31 |
| 4 years earlier | $2.81B Ended 2021-12-31 | $1.32B Ended 2021-12-31 | $1.54B Ended 2021-12-31 | $1.07B Ended 2021-12-31 |