Compare
Sirius XM Holdings Inc. vs iHeartMedia, Inc. vs Cumulus Media Inc vs Townsquare Media, Inc.
| Latest fiscal year | Sirius XM Holdings Inc. SIRI | iHeartMedia, Inc. IHRT | Cumulus Media Inc CMLS | Townsquare Media, Inc. TSQ |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-12-31 | 2025-12-31 |
| Revenue | $8.56B | $3.86B | $741.70M | $427.38M |
| Revenue growth (YoY) | -1.6% | +0.3% | -10.3% | -5.2% |
| Gross margin | 52.4% | n/a | n/a | 25.5% |
| Operating margin | 17.2% | -0.5% | -18.6% | 10.3% |
| Net margin | 9.4% | -12.2% | -27.1% | -2.7% |
| Net income | $805.00M | -$472.87M | -$200.70M | -$11.52M |
| EPS (Diluted) | $2.23 | -$3.06 | -$11.55 | n/a |
| Operating cash flow | $1.90B | $92.58M | -$21.34M | $30.60M |
| Free cash flow | $1.25B | $10.91M | -$41.57M | $15.38M |
| Cash & equivalents | $94.00M | $270.92M | $81.98M | $4.76M |
| Total assets | $27.24B | $5.13B | $940.96M | $528.62M |
| Total liabilities | $15.67B | n/a | $1.13B | $569.61M |
| Shareholders' equity | $11.56B | -$1.83B | -$191.52M | -$40.99M |
| Return on year-end equity | 7.0% | n/a | n/a | n/a |
| Shares outstanding | 335.00M | n/a | 17.44M | n/a |
Revenue, most recent five fiscal years
| Fiscal year | Sirius XM Holdings Inc. | iHeartMedia, Inc. | Cumulus Media Inc | Townsquare Media, Inc. |
|---|---|---|---|---|
| Latest | $8.56B Ended 2025-12-31 | $3.86B Ended 2025-12-31 | $741.70M Ended 2025-12-31 | $427.38M Ended 2025-12-31 |
| 1 year earlier | $8.70B Ended 2024-12-31 | $3.85B Ended 2024-12-31 | $827.08M Ended 2024-12-31 | $450.98M Ended 2024-12-31 |
| 2 years earlier | $8.95B Ended 2023-12-31 | $3.75B Ended 2023-12-31 | $844.55M Ended 2023-12-31 | $454.23M Ended 2023-12-31 |
| 3 years earlier | $9.00B Ended 2022-12-31 | $3.91B Ended 2022-12-31 | $953.51M Ended 2022-12-31 | $463.08M Ended 2022-12-31 |
| 4 years earlier | $8.70B Ended 2021-12-31 | $3.56B Ended 2021-12-31 | $916.47M Ended 2021-12-31 | $417.96M Ended 2021-12-31 |