Compare
Seaport Entertainment Group Inc. vs Butler National Corp vs NIP Group Inc. vs Xponential Fitness, Inc.
| Latest fiscal year | Seaport Entertainment Group Inc. SEG | Butler National Corp BUKS | NIP Group Inc. NIPGLast annual report: year ended 2024-12-31 | Xponential Fitness, Inc. XPOF |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2026-04-30 | 2024-12-31 | 2025-12-31 |
| Revenue | $130.41M | $97.97M | $85.32M | $314.88M |
| Revenue growth (YoY) | +18.3% | +16.7% | +1.9% | -1.7% |
| Gross margin | n/a | n/a | 3.5% | n/a |
| Operating margin | -90.6% | 29.0% | -19.8% | 6.3% |
| Net margin | -89.5% | 22.4% | -14.9% | -12.3% |
| Net income | -$116.74M | $21.93M | -$12.69M | -$38.68M |
| EPS (Diluted) | -$9.18 | $0.34 | -$0.69 | -$1.47 |
| Operating cash flow | -$49.66M | $25.78M | -$16.54M | $28.32M |
| Free cash flow | n/a | $19.24M | -$17.26M | $24.74M |
| Cash & equivalents | $77.81M | $35.12M | $9.56M | n/a |
| Total assets | $650.12M | $141.84M | $312.57M | $345.63M |
| Total liabilities | $183.72M | $59.86M | $70.14M | $717.59M |
| Shareholders' equity | $466.41M | $81.98M | $239.46M | -$371.95M |
| Return on year-end equity | -25.0% | 26.8% | -5.3% | n/a |
| Shares outstanding | 12.78M | 64.09M | n/a | n/a |
Revenue, most recent five fiscal years
| Fiscal year | Seaport Entertainment Group Inc. | Butler National Corp | NIP Group Inc. | Xponential Fitness, Inc. |
|---|---|---|---|---|
| Latest | $130.41M Ended 2025-12-31 | $97.97M Ended 2026-04-30 | $85.32M Ended 2024-12-31 | $314.88M Ended 2025-12-31 |
| 1 year earlier | $110.22M Ended 2024-12-31 | $83.97M Ended 2025-04-30 | $83.72M Ended 2023-12-31 | $320.35M Ended 2024-12-31 |
| 2 years earlier | $114.85M Ended 2023-12-31 | $78.38M Ended 2024-04-30 | $65.90M Ended 2022-12-31 | $317.94M Ended 2023-12-31 |
| 3 years earlier | $119.05M Ended 2022-12-31 | $75.18M Ended 2023-04-30 | n/a | $243.20M Ended 2022-12-31 |
| 4 years earlier | n/a | $71.52M Ended 2022-04-30 | n/a | $155.08M Ended 2021-12-31 |