Compare
Solo Brands, Inc. vs Escalade Inc vs American Outdoor Brands, Inc. vs Johnson Outdoors Inc
| Latest fiscal year | Solo Brands, Inc. SBDS | Escalade Inc ESCA | American Outdoor Brands, Inc. AOUT | Johnson Outdoors Inc JOUT |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2026-04-30 | 2025-10-03 |
| Revenue | $316.58M | $240.16M | $190.54M | $592.41M |
| Revenue growth (YoY) | -30.4% | -4.5% | -14.3% | -0.1% |
| Gross margin | 59.4% | 26.9% (computed) | 44.7% | 35.1% |
| Operating margin | -35.8% | 7.8% | -4.7% | -2.7% |
| Net margin | -45.9% | 5.7% | -4.8% | -5.8% |
| Net income | -$145.44M | $13.70M | -$9.21M | -$34.29M |
| EPS (Diluted) | -$64.09 | $0.99 | -$0.73 | n/a |
| Operating cash flow | -$46.60M | $31.01M | $6.32M | $56.21M |
| Free cash flow | -$51.20M | $28.50M | $4.27M | $40.23M |
| Cash & equivalents | $20.03M | n/a | $21.44M | $176.40M |
| Total assets | $360.34M | $222.11M | $226.62M | $604.10M |
| Total liabilities | n/a | $48.89M | $60.73M | $185.68M |
| Shareholders' equity | $46.00M | $173.22M | $165.89M | $418.42M |
| Return on year-end equity | -316.1% | 7.9% | -5.6% | -8.2% |
| Shares outstanding | n/a | n/a | 12.46M | n/a |
Revenue, most recent five fiscal years
| Fiscal year | Solo Brands, Inc. | Escalade Inc | American Outdoor Brands, Inc. | Johnson Outdoors Inc |
|---|---|---|---|---|
| Latest | $316.58M Ended 2025-12-31 | $240.16M Ended 2025-12-31 | $190.54M Ended 2026-04-30 | $592.41M Ended 2025-10-03 |
| 1 year earlier | $454.55M Ended 2024-12-31 | $251.51M Ended 2024-12-31 | $222.32M Ended 2025-04-30 | $592.85M Ended 2024-09-27 |
| 2 years earlier | $494.78M Ended 2023-12-31 | $263.57M Ended 2023-12-31 | $201.10M Ended 2024-04-30 | $663.84M Ended 2023-09-29 |
| 3 years earlier | $517.63M Ended 2022-12-31 | $313.76M Ended 2022-12-31 | $191.21M Ended 2023-04-30 | $743.36M Ended 2022-09-30 |
| 4 years earlier | $403.72M Ended 2021-12-31 | $313.61M Ended 2021-12-25 | $247.53M Ended 2022-04-30 | $751.65M Ended 2021-10-01 |