Compare
Solo Brands, Inc. vs Clarus Corp vs Escalade Inc vs Johnson Outdoors Inc
| Latest fiscal year | Solo Brands, Inc. SBDS | Clarus Corp CLAR | Escalade Inc ESCA | Johnson Outdoors Inc JOUT |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-12-31 | 2025-10-03 |
| Revenue | $316.58M | $250.44M | $240.16M | $592.41M |
| Revenue growth (YoY) | -30.4% | -5.2% | -4.5% | -0.1% |
| Gross margin | 59.4% | 33.1% | 26.9% (computed) | 35.1% |
| Operating margin | -35.8% | -23.8% | 7.8% | -2.7% |
| Net margin | -45.9% | -18.6% | 5.7% | -5.8% |
| Net income | -$145.44M | -$46.56M | $13.70M | -$34.29M |
| EPS (Diluted) | -$64.09 | -$1.21 | $0.99 | n/a |
| Operating cash flow | -$46.60M | -$4.75M | $31.01M | $56.21M |
| Free cash flow | -$51.20M | -$9.91M | $28.50M | $40.23M |
| Cash & equivalents | $20.03M | $36.69M | n/a | $176.40M |
| Total assets | $360.34M | $249.03M | $222.11M | $604.10M |
| Total liabilities | n/a | $52.63M | $48.89M | $185.68M |
| Shareholders' equity | $46.00M | $196.39M | $173.22M | $418.42M |
| Return on year-end equity | -316.1% | -23.7% | 7.9% | -8.2% |
| Shares outstanding | n/a | 38.40M | n/a | n/a |
Revenue, most recent five fiscal years
| Fiscal year | Solo Brands, Inc. | Clarus Corp | Escalade Inc | Johnson Outdoors Inc |
|---|---|---|---|---|
| Latest | $316.58M Ended 2025-12-31 | $250.44M Ended 2025-12-31 | $240.16M Ended 2025-12-31 | $592.41M Ended 2025-10-03 |
| 1 year earlier | $454.55M Ended 2024-12-31 | $264.31M Ended 2024-12-31 | $251.51M Ended 2024-12-31 | $592.85M Ended 2024-09-27 |
| 2 years earlier | $494.78M Ended 2023-12-31 | $286.02M Ended 2023-12-31 | $263.57M Ended 2023-12-31 | $663.84M Ended 2023-09-29 |
| 3 years earlier | $517.63M Ended 2022-12-31 | $315.25M Ended 2022-12-31 | $313.76M Ended 2022-12-31 | $743.36M Ended 2022-09-30 |
| 4 years earlier | $403.72M Ended 2021-12-31 | $265.97M Ended 2021-12-31 | $313.61M Ended 2021-12-25 | $751.65M Ended 2021-10-01 |