Compare
Oddity Tech Ltd vs e.l.f. Beauty, Inc. vs Edgewell Personal Care Co vs Waldencast plc
| Latest fiscal year | Oddity Tech Ltd ODD | e.l.f. Beauty, Inc. ELF | Edgewell Personal Care Co EPC | Waldencast plc WALD |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2026-03-31 | 2025-09-30 | 2025-12-31 |
| Revenue | $809.84M | $1.64B | $2.22B | $272.07M |
| Revenue growth (YoY) | +25.2% | +24.6% | -1.3% | -0.7% |
| Gross margin | 72.7% | 70.7% | 41.6% | 67.3% |
| Operating margin | 14.7% | 4.5% | 4.3% | -80.0% |
| Net margin | 13.7% | 1.6% | 1.1% | -84.4% |
| Net income | $110.75M | $26.32M | $25.40M | -$229.75M |
| EPS (Diluted) | $1.80 | $0.44 | $0.53 | -$2.01 |
| Operating cash flow | $87.58M | $212.51M | $118.40M | -$12.82M |
| Free cash flow | $83.64M | $190.06M | $41.40M | -$16.25M |
| Cash & equivalents | $402.21M | $289.69M | n/a | $30.38M |
| Total assets | $1.14B | $2.39B | $3.76B | $746.16M |
| Total liabilities | $741.30M | $1.26B | $2.20B | $246.06M |
| Shareholders' equity | $396.50M | $1.13B | $1.55B | $461.88M |
| Return on year-end equity | 27.9% | 2.3% | 1.6% | -49.7% |
| Shares outstanding | n/a | 59.09M | 46.46M | n/a |
Revenue, most recent five fiscal years
| Fiscal year | Oddity Tech Ltd | e.l.f. Beauty, Inc. | Edgewell Personal Care Co | Waldencast plc |
|---|---|---|---|---|
| Latest | $809.84M Ended 2025-12-31 | $1.64B Ended 2026-03-31 | $2.22B Ended 2025-09-30 | $272.07M Ended 2025-12-31 |
| 1 year earlier | $647.04M Ended 2024-12-31 | $1.31B Ended 2025-03-31 | $2.25B Ended 2024-09-30 | $273.87M Ended 2024-12-31 |
| 2 years earlier | $508.69M Ended 2023-12-31 | $1.02B Ended 2024-03-31 | $2.25B Ended 2023-09-30 | $218.14M Ended 2023-12-31 |
| 3 years earlier | $324.52M Ended 2022-12-31 | $578.84M Ended 2023-03-31 | $2.17B Ended 2022-09-30 | n/a |
| 4 years earlier | $222.56M Ended 2021-12-31 | $392.15M Ended 2022-03-31 | $2.09B Ended 2021-09-30 | $142.47M Ended 2021-12-31 |