Compare
MindForge Inc. vs Airwa Inc. vs Intelligent Protection Management Corp. vs Rezolve AI PLC
| Latest fiscal year | MindForge Inc. MF | Airwa Inc. YYAI | Intelligent Protection Management Corp. IPM | Rezolve AI PLC RZLV |
|---|---|---|---|---|
| Year ended | 2025-06-30 | 2026-04-30 | 2025-12-31 | 2025-12-31 |
| Revenue | $29.67M | $25.81M | $23.61M | $46.80M |
| Revenue growth (YoY) | -42.5% | +101.3% | n/m | n/m |
| Gross margin | 0.8% | 12.9% | 52.3% (computed) | n/a |
| Operating margin | -10.5% | -23.7% | -20.0% | -185.6% |
| Net margin | -9.2% | -68.0% | -8.3% | -216.7% |
| Net income | -$2.72M | -$17.56M | -$1.96M | -$101.41M |
| EPS (Diluted) | -$0.37 | -$752.73 | -$0.15 | -$0.38 |
| Operating cash flow | -$2.82M | -$20.86M | $1.08M | -$63.15M |
| Free cash flow | n/a | n/a | $796.6K | -$63.24M |
| Cash & equivalents | n/a | $12.78M | $5.60M | $111.11M |
| Total assets | $20.98M | $210.36M | $26.04M | $611.73M |
| Total liabilities | $1.96M | $39.79M | $7.85M | $364.92M |
| Shareholders' equity | $19.02M | $170.56M | $18.19M | $246.82M |
| Return on year-end equity | -14.3% | -10.3% | -10.8% | -41.1% |
| Shares outstanding | 20.78M | 52.7K | 9.09M | n/a |
Revenue, most recent five fiscal years
| Fiscal year | MindForge Inc. | Airwa Inc. | Intelligent Protection Management Corp. | Rezolve AI PLC |
|---|---|---|---|---|
| Latest | $29.67M Ended 2025-06-30 | $25.81M Ended 2026-04-30 | $23.61M Ended 2025-12-31 | $46.80M Ended 2025-12-31 |
| 1 year earlier | $51.60M Ended 2024-06-30 | $12.82M Ended 2025-04-30 | $1.10M Ended 2024-12-31 | $2.01M Ended 2024-12-31 |
| 2 years earlier | $94.32M Ended 2023-06-30 | $5.20M Ended 2024-04-30 | $962.0K Ended 2023-12-31 | $145.1K Ended 2023-12-31 |
| 3 years earlier | $86.68M Ended 2022-06-30 | $9.92M Ended 2023-04-30 | $10.99M Ended 2022-12-31 | n/a |
| 4 years earlier | n/a | $16.10M Ended 2022-04-30 | $13.27M Ended 2021-12-31 | n/a |