Compare
LiveWire Group, Inc. vs Fox Factory Holding Corp vs Harley-Davidson, Inc.
| Latest fiscal year | LiveWire Group, Inc. LVWR | Fox Factory Holding Corp FOXF | Harley-Davidson, Inc. HOG |
|---|---|---|---|
| Year ended | 2025-12-31 | 2026-01-02 | 2025-12-31 |
| Revenue | $25.67M | $1.47B | $4.47B |
| Revenue growth (YoY) | -3.6% | +5.3% | -13.8% |
| Gross margin | -17.3% (computed) | 30.2% | 38.7% (computed) |
| Operating margin | -294.0% | -35.6% | 8.6% |
| Net margin | -292.6% | -37.1% | 7.6% |
| Net income | -$75.11M | -$544.58M | $338.74M |
| EPS (Diluted) | -$0.37 | -$13.03 | $2.78 |
| Operating cash flow | -$53.55M | $60.92M | $568.92M |
| Free cash flow | -$57.36M | $26.95M | $415.24M |
| Cash & equivalents | $82.78M | $58.01M | $3.09B |
| Total assets | $146.41M | $1.67B | $8.04B |
| Total liabilities | $100.38M | $1.00B | n/a |
| Shareholders' equity | $46.03M | $670.18M | $3.14B |
| Return on year-end equity | -163.2% | -81.3% | 10.8% |
| Shares outstanding | 204.31M | 41.80M | 111.66M |
Revenue, most recent five fiscal years
| Fiscal year | LiveWire Group, Inc. | Fox Factory Holding Corp | Harley-Davidson, Inc. |
|---|---|---|---|
| Latest | $25.67M Ended 2025-12-31 | $1.47B Ended 2026-01-02 | $4.47B Ended 2025-12-31 |
| 1 year earlier | $26.63M Ended 2024-12-31 | $1.39B Ended 2025-01-03 | $5.19B Ended 2024-12-31 |
| 2 years earlier | $38.02M Ended 2023-12-31 | $1.46B Ended 2023-12-29 | $5.84B Ended 2023-12-31 |
| 3 years earlier | $46.83M Ended 2022-12-31 | $1.60B Ended 2022-12-30 | $5.76B Ended 2022-12-31 |
| 4 years earlier | $35.81M Ended 2021-12-31 | $1.30B Ended 2021-12-31 | $5.34B Ended 2021-12-31 |