Compare
nLight, Inc. vs indie Semiconductor, Inc. vs Netlist Inc vs Magnachip Semiconductor Corp
| Latest fiscal year | nLight, Inc. LASR | indie Semiconductor, Inc. INDI | Netlist Inc NLST | Magnachip Semiconductor Corp MX |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-12-27 | 2025-12-31 |
| Revenue | $261.33M | $217.39M | $188.63M | $178.86M |
| Revenue growth (YoY) | +31.6% | +0.3% | +28.2% | -8.9% |
| Gross margin | 29.8% | 39.9% (computed) | 6.1% | 17.6% |
| Operating margin | -10.2% | -70.9% | -13.5% | -20.0% |
| Net margin | -9.0% | -65.8% | -13.2% | -16.6% |
| Net income | -$23.47M | -$143.07M | -$24.82M | -$29.72M |
| EPS (Diluted) | -$0.47 | -$0.73 | -$0.09 | -$0.82 |
| Operating cash flow | $21.33M | -$57.13M | -$14.73M | -$24.21M |
| Free cash flow | $12.30M | -$71.42M | -$14.78M | -$54.20M |
| Cash & equivalents | $98.70M | $145.46M | $31.78M | $103.76M |
| Total assets | $315.21M | $840.79M | $49.48M | $351.53M |
| Total liabilities | $88.46M | $456.77M | $54.68M | $103.28M |
| Shareholders' equity | $226.75M | $358.03M | -$5.20M | $248.25M |
| Return on year-end equity | -10.3% | -40.0% | n/a | -12.0% |
| Shares outstanding | 51.16M | n/a | 307.34M | 36.22M |
Revenue, most recent five fiscal years
| Fiscal year | nLight, Inc. | indie Semiconductor, Inc. | Netlist Inc | Magnachip Semiconductor Corp |
|---|---|---|---|---|
| Latest | $261.33M Ended 2025-12-31 | $217.39M Ended 2025-12-31 | $188.63M Ended 2025-12-27 | $178.86M Ended 2025-12-31 |
| 1 year earlier | $198.55M Ended 2024-12-31 | $216.68M Ended 2024-12-31 | $147.10M Ended 2024-12-28 | $196.43M Ended 2024-12-31 |
| 2 years earlier | $209.92M Ended 2023-12-31 | $223.17M Ended 2023-12-31 | $69.20M Ended 2023-12-30 | $230.05M Ended 2023-12-31 |
| 3 years earlier | $242.06M Ended 2022-12-31 | $110.80M Ended 2022-12-31 | $161.64M Ended 2022-12-31 | $337.66M Ended 2022-12-31 |
| 4 years earlier | $270.15M Ended 2021-12-31 | $48.41M Ended 2021-12-31 | $142.35M Ended 2022-01-01 | $474.23M Ended 2021-12-31 |