Compare
Graco Inc vs IDEX Corp vs ITT Inc. vs Flowserve Corp
| Latest fiscal year | Graco Inc GGG | IDEX Corp IEX | ITT Inc. ITT | Flowserve Corp FLS |
|---|---|---|---|---|
| Year ended | 2025-12-26 | 2025-12-31 | 2025-12-31 | 2025-12-31 |
| Revenue | $2.24B | $3.46B | $3.94B | $4.73B |
| Revenue growth (YoY) | +5.8% | +5.8% | +8.5% | +3.8% |
| Gross margin | 52.5% | 44.5% | 35.4% | 33.4% |
| Operating margin | 27.9% | 20.2% | 17.4% | 8.5% |
| Net margin | 23.3% | 14.0% | 12.4% | 7.3% |
| Net income | $521.84M | $483.20M | $488.00M | $346.25M |
| EPS (Diluted) | $3.08 | $6.41 | $6.11 | $2.64 |
| Operating cash flow | $683.59M | $680.40M | $668.80M | $505.88M |
| Free cash flow | $637.92M | $616.80M | $547.50M | $434.96M |
| Cash & equivalents | $624.08M | $580.00M | $1.74B | $760.18M |
| Total assets | $3.27B | $6.93B | $6.31B | $5.71B |
| Total liabilities | n/a | $2.90B | $2.22B | n/a |
| Shareholders' equity | $2.65B | $4.03B | $4.08B | $2.25B |
| Return on year-end equity | 19.7% | 12.0% | 11.9% | 15.4% |
| Shares outstanding | 165.15M | n/a | n/a | n/a |
Revenue, most recent five fiscal years
| Fiscal year | Graco Inc | IDEX Corp | ITT Inc. | Flowserve Corp |
|---|---|---|---|---|
| Latest | $2.24B Ended 2025-12-26 | $3.46B Ended 2025-12-31 | $3.94B Ended 2025-12-31 | $4.73B Ended 2025-12-31 |
| 1 year earlier | $2.11B Ended 2024-12-27 | $3.27B Ended 2024-12-31 | $3.63B Ended 2024-12-31 | $4.56B Ended 2024-12-31 |
| 2 years earlier | $2.20B Ended 2023-12-29 | $3.27B Ended 2023-12-31 | $3.28B Ended 2023-12-31 | $4.32B Ended 2023-12-31 |
| 3 years earlier | $2.14B Ended 2022-12-30 | $3.18B Ended 2022-12-31 | $2.99B Ended 2022-12-31 | $3.62B Ended 2022-12-31 |
| 4 years earlier | $1.99B Ended 2021-12-31 | $2.76B Ended 2021-12-31 | $2.77B Ended 2021-12-31 | $3.54B Ended 2021-12-31 |