Compare
Churchill Downs Inc vs Vail Resorts Inc vs Life Time Group Holdings, Inc. vs Brightstar Lottery PLC
| Latest fiscal year | Churchill Downs Inc CHDN | Vail Resorts Inc MTN | Life Time Group Holdings, Inc. LTH | Brightstar Lottery PLC BRSL |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-07-31 | 2025-12-31 | 2025-12-31 |
| Revenue | $2.93B | $2.96B | $3.00B | $2.51B |
| Revenue growth (YoY) | +7.0% | +2.7% | +14.3% | 0.0% |
| Gross margin | n/a | n/a | 47.6% (computed) | n/a |
| Operating margin | 23.4% | 18.9% | 16.1% | n/a |
| Net margin | 13.1% | 9.4% | 12.5% | 5.9% |
| Net income | $383.00M | $280.00M | $373.67M | $147.00M |
| EPS (Diluted) | n/a | $7.53 | $1.66 | $0.74 |
| Operating cash flow | $769.80M | $554.87M | $870.52M | -$99.00M |
| Free cash flow | n/a | $319.68M | -$20.96M | -$415.00M |
| Cash & equivalents | $200.60M | $440.29M | $204.81M | $1.45B |
| Total assets | $7.48B | $5.78B | $8.01B | $9.16B |
| Total liabilities | $6.43B | $5.02B | $4.88B | $7.57B |
| Shareholders' equity | $1.01B | $753.90M | $3.13B | $1.59B |
| Return on year-end equity | 37.9% | 37.1% | 12.0% | 9.2% |
| Shares outstanding | 69.60M | n/a | 221.08M | 186.85M |
Revenue, most recent five fiscal years
| Fiscal year | Churchill Downs Inc | Vail Resorts Inc | Life Time Group Holdings, Inc. | Brightstar Lottery PLC |
|---|---|---|---|---|
| Latest | $2.93B Ended 2025-12-31 | $2.96B Ended 2025-07-31 | $3.00B Ended 2025-12-31 | $2.51B Ended 2025-12-31 |
| 1 year earlier | $2.73B Ended 2024-12-31 | $2.89B Ended 2024-07-31 | $2.62B Ended 2024-12-31 | $2.51B Ended 2024-12-31 |
| 2 years earlier | $2.46B Ended 2023-12-31 | $2.89B Ended 2023-07-31 | $2.22B Ended 2023-12-31 | $2.53B Ended 2023-12-31 |
| 3 years earlier | $1.81B Ended 2022-12-31 | $2.53B Ended 2022-07-31 | $1.82B Ended 2022-12-31 | $2.60B Ended 2022-12-31 |
| 4 years earlier | $1.60B Ended 2021-12-31 | $1.91B Ended 2021-07-31 | $1.32B Ended 2021-12-31 | $4.09B Ended 2021-12-31 |