Compare
Churchill Downs Inc vs Vail Resorts Inc vs Brightstar Lottery PLC vs TKO Group Holdings, Inc.
| Latest fiscal year | Churchill Downs Inc CHDN | Vail Resorts Inc MTN | Brightstar Lottery PLC BRSL | TKO Group Holdings, Inc. TKO |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-07-31 | 2025-12-31 | 2025-12-31 |
| Revenue | $2.93B | $2.96B | $2.51B | $4.74B |
| Revenue growth (YoY) | +7.0% | +2.7% | 0.0% | -3.1% |
| Gross margin | n/a | n/a | n/a | n/a |
| Operating margin | 23.4% | 18.9% | n/a | 17.6% |
| Net margin | 13.1% | 9.4% | 5.9% | 11.5% |
| Net income | $383.00M | $280.00M | $147.00M | $546.29M |
| EPS (Diluted) | n/a | $7.53 | $0.74 | $2.26 |
| Operating cash flow | $769.80M | $554.87M | -$99.00M | $1.29B |
| Free cash flow | n/a | $319.68M | -$415.00M | n/a |
| Cash & equivalents | $200.60M | $440.29M | $1.45B | $831.10M |
| Total assets | $7.48B | $5.78B | $9.16B | $15.50B |
| Total liabilities | $6.43B | $5.02B | $7.57B | $6.25B |
| Shareholders' equity | $1.01B | $753.90M | $1.59B | $9.22B |
| Return on year-end equity | 37.9% | 37.1% | 9.2% | 5.9% |
| Shares outstanding | 69.60M | n/a | 186.85M | n/a |
Revenue, most recent five fiscal years
| Fiscal year | Churchill Downs Inc | Vail Resorts Inc | Brightstar Lottery PLC | TKO Group Holdings, Inc. |
|---|---|---|---|---|
| Latest | $2.93B Ended 2025-12-31 | $2.96B Ended 2025-07-31 | $2.51B Ended 2025-12-31 | $4.74B Ended 2025-12-31 |
| 1 year earlier | $2.73B Ended 2024-12-31 | $2.89B Ended 2024-07-31 | $2.51B Ended 2024-12-31 | $4.88B Ended 2024-12-31 |
| 2 years earlier | $2.46B Ended 2023-12-31 | $2.89B Ended 2023-07-31 | $2.53B Ended 2023-12-31 | $3.22B Ended 2023-12-31 |
| 3 years earlier | $1.81B Ended 2022-12-31 | $2.53B Ended 2022-07-31 | $2.60B Ended 2022-12-31 | $1.14B Ended 2022-12-31 |
| 4 years earlier | $1.60B Ended 2021-12-31 | $1.91B Ended 2021-07-31 | $4.09B Ended 2021-12-31 | $1.03B Ended 2021-12-31 |