Compare
CDW Corp vs Coupang, Inc. vs Chewy, Inc. vs Wayfair Inc.
| Latest fiscal year | CDW Corp CDW | Coupang, Inc. CPNG | Chewy, Inc. CHWY | Wayfair Inc. W |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2026-02-01 | 2025-12-31 |
| Revenue | $22.42B | $34.53B | $12.60B | $12.46B |
| Revenue growth (YoY) | +6.8% | +14.1% | +6.2% | +5.1% |
| Gross margin | 21.7% | 29.4% | 29.8% | 30.2% |
| Operating margin | 7.4% | 1.4% | 2.0% | 0.1% |
| Net margin | 4.8% | 0.6% | 1.8% | -2.5% |
| Net income | $1.07B | $208.00M | $222.80M | -$313.00M |
| EPS (Diluted) | $8.08 | $0.11 | $0.52 | -$2.44 |
| Operating cash flow | $1.21B | $1.77B | $691.60M | $534.00M |
| Free cash flow | $1.09B | $522.00M | $562.40M | $464.00M |
| Cash & equivalents | $618.70M | $6.32B | $860.10M | $1.48B |
| Total assets | $16.03B | $17.79B | $3.37B | $3.44B |
| Total liabilities | n/a | $13.16B | $2.87B | $6.22B |
| Shareholders' equity | $2.61B | $4.62B | $497.90M | -$2.78B |
| Return on year-end equity | 40.9% | 4.5% | 44.7% | n/a |
| Shares outstanding | 129.40M | n/a | n/a | n/a |
Revenue, most recent five fiscal years
| Fiscal year | CDW Corp | Coupang, Inc. | Chewy, Inc. | Wayfair Inc. |
|---|---|---|---|---|
| Latest | $22.42B Ended 2025-12-31 | $34.53B Ended 2025-12-31 | $12.60B Ended 2026-02-01 | $12.46B Ended 2025-12-31 |
| 1 year earlier | $21.00B Ended 2024-12-31 | $30.27B Ended 2024-12-31 | $11.86B Ended 2025-02-02 | $11.85B Ended 2024-12-31 |
| 2 years earlier | $21.38B Ended 2023-12-31 | $24.38B Ended 2023-12-31 | $11.15B Ended 2024-01-28 | $12.00B Ended 2023-12-31 |
| 3 years earlier | $23.75B Ended 2022-12-31 | $20.58B Ended 2022-12-31 | $10.12B Ended 2023-01-29 | $12.22B Ended 2022-12-31 |
| 4 years earlier | $20.82B Ended 2021-12-31 | $18.41B Ended 2021-12-31 | $8.97B Ended 2022-01-30 | $13.71B Ended 2021-12-31 |