Compare
Biodesix Inc vs Personalis, Inc. vs Exagen Inc. vs GRAIL, Inc.
| Latest fiscal year | Biodesix Inc BDSX | Personalis, Inc. PSNL | Exagen Inc. XGN | GRAIL, Inc. GRAL |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-12-31 | 2025-12-31 |
| Revenue | $88.50M | $69.65M | $66.58M | $147.17M |
| Revenue growth (YoY) | +24.1% | -17.7% | +19.7% | +17.2% |
| Gross margin | n/a | 22.7% (computed) | 58.3% | n/a |
| Operating margin | -31.5% | -126.4% | -21.1% | -382.0% |
| Net margin | -39.8% | -116.7% | -30.0% | -277.5% |
| Net income | -$35.27M | -$81.27M | -$19.95M | -$408.35M |
| EPS (Diluted) | -$4.67 | -$0.91 | -$0.93 | -$11.11 |
| Operating cash flow | -$23.27M | -$74.95M | -$13.62M | -$299.01M |
| Free cash flow | -$23.53M | -$79.45M | -$14.27M | -$299.92M |
| Cash & equivalents | $18.99M | $124.25M | $32.22M | $249.73M |
| Total assets | $87.48M | $334.16M | $58.02M | $2.92B |
| Total liabilities | $89.94M | $72.98M | $40.57M | $344.15M |
| Shareholders' equity | -$2.46M | $261.19M | $17.45M | $2.58B |
| Return on year-end equity | n/a | -31.1% | -114.3% | -15.8% |
| Shares outstanding | 8.25M | 102.48M | 22.91M | n/a |
Revenue, most recent five fiscal years
| Fiscal year | Biodesix Inc | Personalis, Inc. | Exagen Inc. | GRAIL, Inc. |
|---|---|---|---|---|
| Latest | $88.50M Ended 2025-12-31 | $69.65M Ended 2025-12-31 | $66.58M Ended 2025-12-31 | $147.17M Ended 2025-12-31 |
| 1 year earlier | $71.32M Ended 2024-12-31 | $84.61M Ended 2024-12-31 | $55.64M Ended 2024-12-31 | $125.59M Ended 2024-12-31 |
| 2 years earlier | $49.09M Ended 2023-12-31 | $73.48M Ended 2023-12-31 | $52.55M Ended 2023-12-31 | $93.11M Ended 2023-12-31 |
| 3 years earlier | $38.21M Ended 2022-12-31 | $65.05M Ended 2022-12-31 | $45.56M Ended 2022-12-31 | $55.55M Ended 2023-01-01 |
| 4 years earlier | $54.51M Ended 2021-12-31 | $85.49M Ended 2021-12-31 | $48.30M Ended 2021-12-31 | n/a |