Sea Ltd (SE)
↓ Download CSV- Sector Services
- Incorporated E9
- Fiscal year ends Dec 31
In fiscal 2025, Sea Ltd reported revenue of $19.63B, up 33.2% from the prior year. The company was profitable, with a net margin of 8.0% and a gross margin of 52.2%. It held $29.37B in total assets against $16.72B in total liabilities.
Key ratios (FY2025)
52.2%
Gross margin
10.1%
Operating margin
8.0%
Net margin
12.5%
Return on equity
+33.2%
Revenue growth (YoY)
| Metric (FY) | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $19.63B | $14.73B | $11.45B | $12.45B | $9.96B | $4.38B | $2.18B | $826.97M | $414.19M | $345.67M |
| Cost of Revenue | $12.69B | $9.61B | $7.23B | $7.26B | $6.06B | $3.03B | $1.57B | $812.21M | $326.88M | $232.60M |
| Gross Profit | $10.24B | $7.21B | $5.83B | $5.19B | $3.90B | $1.35B | $604.92M | $14.76M | $87.31M | $113.07M |
| Operating Income | $1.99B | $662.15M | $224.78M | -$1.49B | -$1.58B | -$1.30B | -$891.23M | -$988.77M | -$502.36M | -$205.39M |
| Net Income | $1.58B | $444.32M | $150.73M | -$1.65B | -$2.05B | -$1.62B | -$1.46B | -$961.24M | -$560.49M | -$222.87M |
| EPS (Diluted) | $2.52 | $0.74 | $0.25 | $-2.96 | $-3.84 | $-3.39 | $-3.35 | — | — | — |
| Total Assets | $29.37B | $22.63B | $18.88B | $17.00B | $18.76B | $10.46B | $5.22B | $2.19B | $1.99B | $485.77M |
| Total Liabilities | $16.72B | $14.15B | $12.19B | $11.19B | $11.33B | $7.04B | $4.05B | $2.43B | $1.51B | $406.35M |
| Shareholders' Equity | $12.65B | $8.48B | $6.70B | $5.81B | $7.42B | $3.42B | $1.17B | -$239.46M | $475.13M | -$125.65M |
| Cash & Equivalents | $4.16B | $2.41B | $2.81B | $6.03B | $9.25B | $6.17B | $3.12B | $1.00B | $1.35B | $170.08M |
| Operating Cash Flow | $5.02B | $3.28B | $2.08B | -$1.06B | $208.65M | $555.87M | $69.86M | -$495.22M | -$259.23M | -$101.82M |
| Capital Expenditures | $513.81M | $318.15M | $241.60M | $924.18M | $772.18M | $336.27M | $239.84M | $177.34M | $67.36M | $16.98M |
| Shares Outstanding | 638.23M | 604.71M | 594.41M | 558.12M | 532.71M | 477.26M | 436.60M | — | — | — |