Mynd.ai, Inc. (MYND)
↓ Download CSV- Sector Manufacturing
- Incorporated E9
- Fiscal year ends Dec 31
In fiscal 2025, Mynd.ai, Inc. reported revenue of $167.93M, down 37.2% from the prior year. The company ran a net loss, with a net margin of -32.2% and a gross margin of 21.0%. It held $182.53M in total assets against $200.03M in total liabilities.
Key ratios (FY2025)
21.0%
Gross margin
-29.8%
Operating margin
-32.2%
Net margin
-37.2%
Revenue growth (YoY)
| Metric (FY) | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $167.93M | $267.38M | $411.76M | $584.68M | $448.19M | — | — | — | — | — |
| Cost of Revenue | $132.64M | $201.14M | $311.27M | $443.60M | $309.22M | $22.25M | $155.53M | $130.86M | $111.28M | $91.62M |
| Gross Profit | $35.29M | $66.24M | $100.48M | $141.09M | $138.97M | $3.72M | $26.75M | $25.63M | $29.53M | $16.90M |
| Operating Income | -$50.10M | -$38.04M | -$46.04M | $3.43M | $11.07M | -$1.32M | $166.0K | -$3.03M | $9.33M | $7.55M |
| Net Income | -$54.07M | -$95.75M | -$39.40M | $20.46M | -$1.10M | $2.96M | -$2.19M | -$1.71M | $6.54M | $5.89M |
| EPS (Diluted) | $-0.12 | $-0.21 | $-0.09 | $0.05 | $0.00 | $0.06 | $-0.09 | $-0.06 | $0.27 | $0.26 |
| Total Assets | $182.53M | $252.62M | $407.04M | $368.78M | $76.00M | $78.23M | $336.09M | $243.46M | $229.74M | $104.41M |
| Total Liabilities | $200.03M | $224.25M | $286.44M | $231.77M | $17.46M | $19.46M | $219.38M | $128.49M | $124.44M | $100.45M |
| Shareholders' Equity | -$17.50M | $28.36M | $120.59M | $133.61M | $115.96M | $33.21M | $55.95M | $113.34M | $105.29M | $3.96M |
| Cash & Equivalents | $18.48M | $75.32M | $87.80M | $29.31M | $30.27M | $29.38M | $68.73M | $104.08M | $158.69M | $46.26M |
| Operating Cash Flow | -$45.50M | $786.0K | -$2.36M | -$5.27M | -$21.90M | $6.16M | $12.98M | $828.0K | $25.10M | $35.05M |
| Capital Expenditures | $94.0K | $1.28M | $389.0K | $829.0K | $1.19M | $849.0K | $12.49M | $11.48M | $11.92M | $11.30M |
| Shares Outstanding | 456.83M | 456.47M | 427.99M | 426.42M | 426.42M | 28.87M | 28.07M | 29.21M | 26.57M | 24.68M |