Compare
WillScot Holdings Corp vs FTAI Aviation Ltd. vs Herc Holdings Inc
| Latest fiscal year | WillScot Holdings Corp WSC | FTAI Aviation Ltd. FTAI | Herc Holdings Inc HRI |
|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-12-31 |
| Revenue | $2.28B | $2.51B | $4.38B |
| Revenue growth (YoY) | -4.8% | +44.5% | +22.6% |
| Gross margin | 51.0% | 46.2% (computed) | n/a |
| Operating margin | 8.0% | n/a | n/a |
| Net margin | -2.3% | 20.0% | 0.0% |
| Net income | -$52.99M | $501.06M | $1.00M |
| EPS (Diluted) | -$0.29 | $4.60 | $0.03 |
| Operating cash flow | $761.99M | -$310.75M | $1.08B |
| Free cash flow | $737.65M | -$338.46M | $928.00M |
| Cash & equivalents | $14.59M | $300.48M | $52.00M |
| Total assets | $5.82B | $4.37B | $13.78B |
| Total liabilities | $4.96B | $4.04B | $11.83B |
| Shareholders' equity | $856.25M | $334.17M | $1.95B |
| Return on year-end equity | -6.2% | 149.9% | 0.1% |
| Shares outstanding | 181.18M | 102.57M | 33.30M |
Revenue, most recent five fiscal years
| Fiscal year | WillScot Holdings Corp | FTAI Aviation Ltd. | Herc Holdings Inc |
|---|---|---|---|
| Latest | $2.28B Ended 2025-12-31 | $2.51B Ended 2025-12-31 | $4.38B Ended 2025-12-31 |
| 1 year earlier | $2.40B Ended 2024-12-31 | $1.73B Ended 2024-12-31 | $3.57B Ended 2024-12-31 |
| 2 years earlier | $2.36B Ended 2023-12-31 | $1.17B Ended 2023-12-31 | $3.28B Ended 2023-12-31 |
| 3 years earlier | $2.14B Ended 2022-12-31 | $708.41M Ended 2022-12-31 | $2.74B Ended 2022-12-31 |
| 4 years earlier | $1.67B Ended 2021-12-31 | $335.58M Ended 2021-12-31 | $2.07B Ended 2021-12-31 |