Compare
Winmark Corp vs Playboy, Inc. vs Live Ventures Inc vs EZCorp Inc
| Latest fiscal year | Winmark Corp WINA | Playboy, Inc. PLBY | Live Ventures Inc LIVE | EZCorp Inc EZPW |
|---|---|---|---|---|
| Year ended | 2025-12-27 | 2025-12-31 | 2025-09-30 | 2025-09-30 |
| Revenue | $86.06M | $120.93M | $444.94M | $1.27B |
| Revenue growth (YoY) | +5.9% | +4.1% | -5.9% | +9.7% |
| Gross margin | n/a | 71.0% | 32.7% | 58.5% |
| Operating margin | 63.4% | -6.6% | 3.3% | 11.7% |
| Net margin | 48.4% | -10.5% | 5.1% | 8.6% |
| Net income | $41.65M | -$12.67M | $22.74M | $109.61M |
| EPS (Diluted) | $11.30 | -$0.13 | $4.93 | $1.42 |
| Operating cash flow | $44.90M | $18.0K | $28.67M | $148.99M |
| Free cash flow | $44.70M | -$1.01M | $20.98M | $110.42M |
| Cash & equivalents | $10.30M | $37.80M | n/a | $469.52M |
| Total assets | $24.88M | $292.37M | $386.40M | $1.95B |
| Total liabilities | n/a | $274.20M | $291.10M | $925.72M |
| Shareholders' equity | -$53.68M | $18.38M | $95.30M | $1.03B |
| Return on year-end equity | n/a | -69.0% | 23.9% | 10.7% |
| Shares outstanding | 3.57M | 112.82M | 3.07M | n/a |
Revenue, most recent five fiscal years
| Fiscal year | Winmark Corp | Playboy, Inc. | Live Ventures Inc | EZCorp Inc |
|---|---|---|---|---|
| Latest | $86.06M Ended 2025-12-27 | $120.93M Ended 2025-12-31 | $444.94M Ended 2025-09-30 | $1.27B Ended 2025-09-30 |
| 1 year earlier | $81.29M Ended 2024-12-28 | $116.14M Ended 2024-12-31 | $472.84M Ended 2024-09-30 | $1.16B Ended 2024-09-30 |
| 2 years earlier | $83.24M Ended 2023-12-30 | $142.95M Ended 2023-12-31 | $355.17M Ended 2023-09-30 | $1.05B Ended 2023-09-30 |
| 3 years earlier | $81.41M Ended 2022-12-31 | $185.54M Ended 2022-12-31 | $286.91M Ended 2022-09-30 | $886.23M Ended 2022-09-30 |
| 4 years earlier | $78.22M Ended 2021-12-25 | $246.59M Ended 2021-12-31 | $272.98M Ended 2021-09-30 | $729.55M Ended 2021-09-30 |