Compare
WD 40 Co vs Orion S.A. vs Element Solutions Inc vs Cabot Corp
| Latest fiscal year | WD 40 Co WDFC | Orion S.A. OEC | Element Solutions Inc ESI | Cabot Corp CBT |
|---|---|---|---|---|
| Year ended | 2025-08-31 | 2025-12-31 | 2025-12-31 | 2025-09-30 |
| Revenue | $619.99M | $1.81B | $2.55B | $3.71B |
| Revenue growth (YoY) | +5.0% | -3.8% | +3.8% | -7.0% |
| Gross margin | 55.1% | 19.9% | 42.0% | 25.3% |
| Operating margin | 16.7% | 1.5% | 13.4% | 16.7% |
| Net margin | 14.7% | -3.9% | 7.5% | 8.9% |
| Net income | $90.99M | -$70.10M | $191.00M | $331.00M |
| EPS (Diluted) | $6.69 | -$1.24 | $0.79 | $6.02 |
| Operating cash flow | $87.92M | $215.80M | $289.80M | $665.00M |
| Free cash flow | $83.40M | $54.80M | $227.60M | $391.00M |
| Cash & equivalents | $58.13M | $60.70M | $626.50M | $258.00M |
| Total assets | $475.81M | $1.91B | $5.10B | $3.81B |
| Total liabilities | $207.66M | n/a | $2.41B | n/a |
| Shareholders' equity | $268.15M | $384.60M | $2.69B | $1.71B |
| Return on year-end equity | 33.9% | -18.2% | 7.1% | 19.4% |
| Shares outstanding | 13.53M | 56.15M | n/a | 52.84M |
Revenue, most recent five fiscal years
| Fiscal year | WD 40 Co | Orion S.A. | Element Solutions Inc | Cabot Corp |
|---|---|---|---|---|
| Latest | $619.99M Ended 2025-08-31 | $1.81B Ended 2025-12-31 | $2.55B Ended 2025-12-31 | $3.71B Ended 2025-09-30 |
| 1 year earlier | $590.56M Ended 2024-08-31 | $1.88B Ended 2024-12-31 | $2.46B Ended 2024-12-31 | $3.99B Ended 2024-09-30 |
| 2 years earlier | $537.25M Ended 2023-08-31 | $1.89B Ended 2023-12-31 | $2.33B Ended 2023-12-31 | $3.93B Ended 2023-09-30 |
| 3 years earlier | $518.82M Ended 2022-08-31 | $2.03B Ended 2022-12-31 | $2.55B Ended 2022-12-31 | $4.32B Ended 2022-09-30 |
| 4 years earlier | $488.11M Ended 2021-08-31 | $1.55B Ended 2021-12-31 | $2.40B Ended 2021-12-31 | $3.41B Ended 2021-09-30 |