Compare
Vistra Corp. vs Edison International vs FirstEnergy Corp vs American Electric Power Co Inc
| Latest fiscal year | Vistra Corp. VST | Edison International EIX | FirstEnergy Corp FE | American Electric Power Co Inc AEP |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-12-31 | 2025-12-31 |
| Revenue | $17.74B | $19.32B | $15.09B | $21.88B |
| Revenue growth (YoY) | +3.0% | +9.8% | +12.0% | +10.9% |
| Gross margin | n/a | n/a | n/a | n/a |
| Operating margin | 10.7% | 36.7% | 14.6% | 24.3% |
| Net margin | 5.3% | 24.3% | 6.8% | 16.9% |
| Net income | $944.00M | $4.70B | $1.02B | $3.70B |
| EPS (Diluted) | $2.18 | $11.55 | $1.76 | $6.66 |
| Operating cash flow | $4.07B | $5.80B | $3.70B | $6.94B |
| Free cash flow | $1.32B | -$715.00M | -$1.00B | $3.49B |
| Cash & equivalents | $785.00M | $158.00M | $57.00M | $197.00M |
| Total assets | $41.55B | $94.03B | $55.90B | $114.46B |
| Total liabilities | $36.44B | $74.77B | $41.98B | $82.20B |
| Shareholders' equity | $5.11B | $19.26B | $12.51B | $32.22B |
| Return on year-end equity | 18.5% | 24.4% | 8.2% | 11.5% |
| Shares outstanding | 338.06M | 384.79M | 577.85M | n/a |
Revenue, most recent five fiscal years
| Fiscal year | Vistra Corp. | Edison International | FirstEnergy Corp | American Electric Power Co Inc |
|---|---|---|---|---|
| Latest | $17.74B Ended 2025-12-31 | $19.32B Ended 2025-12-31 | $15.09B Ended 2025-12-31 | $21.88B Ended 2025-12-31 |
| 1 year earlier | $17.22B Ended 2024-12-31 | $17.60B Ended 2024-12-31 | $13.47B Ended 2024-12-31 | $19.72B Ended 2024-12-31 |
| 2 years earlier | $14.78B Ended 2023-12-31 | $16.34B Ended 2023-12-31 | $12.87B Ended 2023-12-31 | $18.98B Ended 2023-12-31 |
| 3 years earlier | $13.73B Ended 2022-12-31 | $17.22B Ended 2022-12-31 | $12.46B Ended 2022-12-31 | $19.64B Ended 2022-12-31 |
| 4 years earlier | $12.08B Ended 2021-12-31 | $14.90B Ended 2021-12-31 | $11.13B Ended 2021-12-31 | $16.79B Ended 2021-12-31 |