Compare
Vistra Corp. vs Edison International vs DTE Energy Co vs Constellation Energy Corp
| Latest fiscal year | Vistra Corp. VST | Edison International EIX | DTE Energy Co DTE | Constellation Energy Corp CEG |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-12-31 | 2025-12-31 |
| Revenue | $17.74B | $19.32B | $15.81B | $25.53B |
| Revenue growth (YoY) | +3.0% | +9.8% | +26.9% | +8.3% |
| Gross margin | n/a | n/a | n/a | n/a |
| Operating margin | 10.7% | 36.7% | 15.0% | 12.1% |
| Net margin | 5.3% | 24.3% | 9.2% | 9.1% |
| Net income | $944.00M | $4.70B | $1.46B | $2.32B |
| EPS (Diluted) | $2.18 | $11.55 | $7.03 | $7.40 |
| Operating cash flow | $4.07B | $5.80B | $3.41B | $4.24B |
| Free cash flow | $1.32B | -$715.00M | n/a | $1.29B |
| Cash & equivalents | $785.00M | $158.00M | $208.00M | $3.64B |
| Total assets | $41.55B | $94.03B | $54.07B | $57.25B |
| Total liabilities | $36.44B | $74.77B | n/a | $42.40B |
| Shareholders' equity | $5.11B | $19.26B | $12.31B | $14.85B |
| Return on year-end equity | 18.5% | 24.4% | 11.9% | 15.6% |
| Shares outstanding | 338.06M | 384.79M | 207.75M | 312.00M |
Revenue, most recent five fiscal years
| Fiscal year | Vistra Corp. | Edison International | DTE Energy Co | Constellation Energy Corp |
|---|---|---|---|---|
| Latest | $17.74B Ended 2025-12-31 | $19.32B Ended 2025-12-31 | $15.81B Ended 2025-12-31 | $25.53B Ended 2025-12-31 |
| 1 year earlier | $17.22B Ended 2024-12-31 | $17.60B Ended 2024-12-31 | $12.46B Ended 2024-12-31 | $23.57B Ended 2024-12-31 |
| 2 years earlier | $14.78B Ended 2023-12-31 | $16.34B Ended 2023-12-31 | $12.74B Ended 2023-12-31 | $24.92B Ended 2023-12-31 |
| 3 years earlier | $13.73B Ended 2022-12-31 | $17.22B Ended 2022-12-31 | $19.23B Ended 2022-12-31 | $24.44B Ended 2022-12-31 |
| 4 years earlier | $12.08B Ended 2021-12-31 | $14.90B Ended 2021-12-31 | $14.96B Ended 2021-12-31 | $19.65B Ended 2021-12-31 |