Compare
Vistra Corp. vs Dominion Energy, Inc vs Edison International vs DTE Energy Co
| Latest fiscal year | Vistra Corp. VST | Dominion Energy, Inc D | Edison International EIX | DTE Energy Co DTE |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-12-31 | 2025-12-31 |
| Revenue | $17.74B | $16.51B | $19.32B | $15.81B |
| Revenue growth (YoY) | +3.0% | +14.2% | +9.8% | +26.9% |
| Gross margin | n/a | n/a | n/a | n/a |
| Operating margin | 10.7% | 26.7% | 36.7% | 15.0% |
| Net margin | 5.3% | 18.2% | 24.3% | 9.2% |
| Net income | $944.00M | $3.00B | $4.70B | $1.46B |
| EPS (Diluted) | $2.18 | $3.45 | $11.55 | $7.03 |
| Operating cash flow | $4.07B | $5.36B | $5.80B | $3.41B |
| Free cash flow | $1.32B | n/a | -$715.00M | n/a |
| Cash & equivalents | $785.00M | $250.00M | $158.00M | $208.00M |
| Total assets | $41.55B | $115.86B | $94.03B | $54.07B |
| Total liabilities | $36.44B | $82.44B | $74.77B | n/a |
| Shareholders' equity | $5.11B | $29.08B | $19.26B | $12.31B |
| Return on year-end equity | 18.5% | 10.3% | 24.4% | 11.9% |
| Shares outstanding | 338.06M | 879.00M | 384.79M | 207.75M |
Revenue, most recent five fiscal years
| Fiscal year | Vistra Corp. | Dominion Energy, Inc | Edison International | DTE Energy Co |
|---|---|---|---|---|
| Latest | $17.74B Ended 2025-12-31 | $16.51B Ended 2025-12-31 | $19.32B Ended 2025-12-31 | $15.81B Ended 2025-12-31 |
| 1 year earlier | $17.22B Ended 2024-12-31 | $14.46B Ended 2024-12-31 | $17.60B Ended 2024-12-31 | $12.46B Ended 2024-12-31 |
| 2 years earlier | $14.78B Ended 2023-12-31 | $14.39B Ended 2023-12-31 | $16.34B Ended 2023-12-31 | $12.74B Ended 2023-12-31 |
| 3 years earlier | $13.73B Ended 2022-12-31 | $13.94B Ended 2022-12-31 | $17.22B Ended 2022-12-31 | $19.23B Ended 2022-12-31 |
| 4 years earlier | $12.08B Ended 2021-12-31 | $11.42B Ended 2021-12-31 | $14.90B Ended 2021-12-31 | $14.96B Ended 2021-12-31 |