Compare
Travelzoo vs Fluent, Inc. vs National CineMedia, Inc. vs MNTN, Inc.
| Latest fiscal year | Travelzoo TZOO | Fluent, Inc. FLNT | National CineMedia, Inc. NCMI | MNTN, Inc. MNTN |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2026-01-01 | 2025-12-31 |
| Revenue | $91.72M | $208.76M | $243.20M | $290.09M |
| Revenue growth (YoY) | +9.3% | -18.0% | +1.0% | +28.6% |
| Gross margin | 80.3% | n/a | 94.7% (computed) | 77.2% |
| Operating margin | 7.5% | -9.7% | -5.7% | 8.3% |
| Net margin | 5.1% | -13.0% | -4.4% | -2.2% |
| Net income | $4.70M | -$27.17M | -$10.60M | -$6.43M |
| EPS (Diluted) | $0.41 | -$1.05 | -$0.11 | -$0.13 |
| Operating cash flow | $5.66M | -$1.47M | $8.40M | $56.47M |
| Free cash flow | $5.60M | -$1.54M | $2.80M | n/a |
| Cash & equivalents | $10.01M | $12.94M | $34.60M | $210.16M |
| Total assets | $45.19M | $89.13M | $490.60M | $378.30M |
| Total liabilities | $47.61M | $70.92M | $115.20M | $72.57M |
| Shareholders' equity | -$7.52M | $18.21M | $375.40M | $305.74M |
| Return on year-end equity | n/a | -149.2% | -2.8% | -2.1% |
| Shares outstanding | 10.93M | 29.64M | 93.35M | n/a |
Revenue, most recent five fiscal years
| Fiscal year | Travelzoo | Fluent, Inc. | National CineMedia, Inc. | MNTN, Inc. |
|---|---|---|---|---|
| Latest | $91.72M Ended 2025-12-31 | $208.76M Ended 2025-12-31 | $243.20M Ended 2026-01-01 | $290.09M Ended 2025-12-31 |
| 1 year earlier | $83.90M Ended 2024-12-31 | $254.62M Ended 2024-12-31 | $240.80M Ended 2024-12-26 | $225.57M Ended 2024-12-31 |
| 2 years earlier | $84.48M Ended 2023-12-31 | $298.40M Ended 2023-12-31 | $165.20M Ended 2023-12-28 | n/a |
| 3 years earlier | $70.60M Ended 2022-12-31 | $361.13M Ended 2022-12-31 | $249.20M Ended 2022-12-29 | n/a |
| 4 years earlier | $62.71M Ended 2021-12-31 | $329.25M Ended 2021-12-31 | $114.60M Ended 2021-12-30 | n/a |