Compare
Teamshares Inc vs Playboy, Inc. vs TheRealReal, Inc. vs CIMG Inc.
| Latest fiscal year | Teamshares Inc TMS | Playboy, Inc. PLBY | TheRealReal, Inc. REAL | CIMG Inc. CIMG |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-12-31 | 2025-09-30 |
| Revenue | n/a | $120.93M | $692.85M | $10.30M |
| Revenue growth (YoY) | n/a | +4.1% | +15.4% | +433.5% |
| Gross margin | n/a | 71.0% | 74.6% | 1.2% |
| Operating margin | n/a | -6.6% | -3.5% | -50.5% |
| Net margin | n/a | -10.5% | -6.0% | -47.4% |
| Net income | -$16.50M | -$12.67M | -$41.80M | -$4.88M |
| EPS (Diluted) | n/a | -$0.13 | -$0.70 | -$2.80 |
| Operating cash flow | -$1.28M | $18.0K | $37.01M | -$17.59M |
| Free cash flow | n/a | -$1.01M | $18.37M | n/a |
| Cash & equivalents | $1.33M | $37.80M | $151.23M | $137.3K |
| Total assets | $240.47M | $292.37M | $409.03M | $74.18M |
| Total liabilities | $30.19M | $274.20M | $824.55M | $27.65M |
| Shareholders' equity | -$28.75M | $18.38M | -$415.52M | $45.74M |
| Return on year-end equity | n/a | -69.0% | n/a | -10.7% |
| Shares outstanding | n/a | 112.82M | 118.32M | 9.83M |
Revenue, most recent five fiscal years
| Fiscal year | Teamshares Inc | Playboy, Inc. | TheRealReal, Inc. | CIMG Inc. |
|---|---|---|---|---|
| Latest | n/a | $120.93M Ended 2025-12-31 | $692.85M Ended 2025-12-31 | $10.30M Ended 2025-09-30 |
| 1 year earlier | n/a | $116.14M Ended 2024-12-31 | $600.48M Ended 2024-12-31 | $1.93M Ended 2024-09-30 |
| 2 years earlier | n/a | $142.95M Ended 2023-12-31 | $549.30M Ended 2023-12-31 | $1.76M Ended 2023-09-30 |
| 3 years earlier | n/a | $185.54M Ended 2022-12-31 | $603.49M Ended 2022-12-31 | $3.11M Ended 2022-09-30 |
| 4 years earlier | n/a | $246.59M Ended 2021-12-31 | $467.69M Ended 2021-12-31 | $1.93M Ended 2021-09-30 |