Compare
TKO Group Holdings, Inc. vs Warner Music Group Corp. vs Lucky Strike Entertainment Corp vs Sphere Entertainment Co.
| Latest fiscal year | TKO Group Holdings, Inc. TKO | Warner Music Group Corp. WMG | Lucky Strike Entertainment Corp LUCK | Sphere Entertainment Co. SPHR |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-09-30 | 2026-06-28 | 2025-12-31 |
| Revenue | $4.74B | $6.71B | $1.25B | $1.22B |
| Revenue growth (YoY) | -3.1% | +4.4% | +3.7% | n/a |
| Gross margin | n/a | 45.8% (computed) | n/a | n/a |
| Operating margin | 17.6% | 10.3% | 11.0% | -18.8% |
| Net margin | 11.5% | 5.4% | -2.9% | 2.7% |
| Net income | $546.29M | $365.00M | -$35.78M | $33.41M |
| EPS (Diluted) | $2.26 | n/a | -$0.33 | $0.74 |
| Operating cash flow | $1.29B | $678.00M | $103.90M | $243.35M |
| Free cash flow | n/a | $539.00M | -$9.78M | n/a |
| Cash & equivalents | $831.10M | $532.00M | n/a | n/a |
| Total assets | $15.50B | $9.83B | $3.23B | $4.21B |
| Total liabilities | $6.25B | $9.07B | $3.49B | $1.98B |
| Shareholders' equity | $9.22B | $647.00M | -$398.23M | $2.23B |
| Return on year-end equity | 5.9% | 56.4% | n/a | 1.5% |
| Shares outstanding | n/a | n/a | n/a | n/a |
Revenue, most recent five fiscal years
| Fiscal year | TKO Group Holdings, Inc. | Warner Music Group Corp. | Lucky Strike Entertainment Corp | Sphere Entertainment Co. |
|---|---|---|---|---|
| Latest | $4.74B Ended 2025-12-31 | $6.71B Ended 2025-09-30 | $1.25B Ended 2026-06-28 | $1.22B Ended 2025-12-31 |
| 1 year earlier | $4.88B Ended 2024-12-31 | $6.43B Ended 2024-09-30 | $1.20B Ended 2025-06-29 | n/a |
| 2 years earlier | $3.22B Ended 2023-12-31 | $6.04B Ended 2023-09-30 | $1.15B Ended 2024-06-30 | n/a |
| 3 years earlier | $1.14B Ended 2022-12-31 | $5.92B Ended 2022-09-30 | $1.06B Ended 2023-07-02 | n/a |
| 4 years earlier | $1.03B Ended 2021-12-31 | $5.30B Ended 2021-09-30 | $911.71M Ended 2022-07-03 | n/a |