Compare
Teledyne Technologies Inc vs Leonardo DRS, Inc. vs Northrop Grumman Corp vs Intuitive Machines, Inc.
| Latest fiscal year | Teledyne Technologies Inc TDY | Leonardo DRS, Inc. DRS | Northrop Grumman Corp NOC | Intuitive Machines, Inc. LUNR |
|---|---|---|---|---|
| Year ended | 2025-12-28 | 2025-12-31 | 2025-12-31 | 2025-12-31 |
| Revenue | $6.12B | $3.65B | $41.95B | $207.13M |
| Revenue growth (YoY) | +7.9% | +12.8% | +2.2% | -9.2% |
| Gross margin | 42.8% (computed) | 23.8% | n/a | n/a |
| Operating margin | 18.8% | 9.5% | 10.8% | -42.1% |
| Net margin | 14.6% | 7.6% | 10.0% | -40.2% |
| Net income | $894.80M | $278.00M | $4.18B | -$83.29M |
| EPS (Diluted) | $18.88 | $1.03 | $29.08 | -$0.73 |
| Operating cash flow | $1.19B | $366.00M | $4.76B | -$14.32M |
| Free cash flow | $1.07B | $227.00M | $3.31B | -$55.95M |
| Cash & equivalents | $352.40M | $647.00M | $4.40B | $582.61M |
| Total assets | $15.29B | $4.49B | $51.38B | $757.15M |
| Total liabilities | $4.77B | n/a | $34.70B | $553.45M |
| Shareholders' equity | $10.51B | $2.73B | $16.67B | -$754.96M |
| Return on year-end equity | 8.5% | 10.2% | 25.1% | n/a |
| Shares outstanding | 46.19M | 265.82M | 142.00M | n/a |
Revenue, most recent five fiscal years
| Fiscal year | Teledyne Technologies Inc | Leonardo DRS, Inc. | Northrop Grumman Corp | Intuitive Machines, Inc. |
|---|---|---|---|---|
| Latest | $6.12B Ended 2025-12-28 | $3.65B Ended 2025-12-31 | $41.95B Ended 2025-12-31 | $207.13M Ended 2025-12-31 |
| 1 year earlier | $5.67B Ended 2024-12-29 | $3.23B Ended 2024-12-31 | $41.03B Ended 2024-12-31 | $228.00M Ended 2024-12-31 |
| 2 years earlier | $5.64B Ended 2023-12-31 | $2.83B Ended 2023-12-31 | $39.29B Ended 2023-12-31 | $79.55M Ended 2023-12-31 |
| 3 years earlier | $5.46B Ended 2023-01-01 | $2.69B Ended 2022-12-31 | $36.60B Ended 2022-12-31 | $85.95M Ended 2022-12-31 |
| 4 years earlier | $4.61B Ended 2022-01-02 | $2.88B Ended 2021-12-31 | $35.67B Ended 2021-12-31 | n/a |