Compare
Stem, Inc. vs SmartRent, Inc. vs Telos Corp vs IonQ, Inc.
| Latest fiscal year | Stem, Inc. STEM | SmartRent, Inc. SMRT | Telos Corp TLS | IonQ, Inc. IONQ |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-12-31 | 2025-12-31 |
| Revenue | $156.27M | $152.33M | $164.81M | $130.02M |
| Revenue growth (YoY) | +8.1% | -12.9% | +52.2% | +201.9% |
| Gross margin | 38.4% | 32.7% (computed) | 37.0% | n/a |
| Operating margin | -35.6% | -42.0% | -24.2% | -487.4% |
| Net margin | 88.2% | -39.8% | -22.2% | -392.6% |
| Net income | $137.76M | -$60.56M | -$36.55M | -$510.38M |
| EPS (Diluted) | -$9.18 | -$0.32 | -$0.50 | -$1.82 |
| Operating cash flow | $6.86M | -$21.57M | $30.18M | -$283.19M |
| Free cash flow | n/a | -$25.13M | $29.44M | -$299.60M |
| Cash & equivalents | $48.91M | $104.55M | $53.18M | $1.03B |
| Total assets | $308.89M | $320.93M | $139.86M | $6.57B |
| Total liabilities | $557.95M | $88.79M | $43.91M | $2.76B |
| Shareholders' equity | -$249.44M | $232.14M | $95.95M | $3.80B |
| Return on year-end equity | n/a | -26.1% | -38.1% | -13.4% |
| Shares outstanding | 8.49M | 189.68M | 72.77M | 362.59M |
Revenue, most recent five fiscal years
| Fiscal year | Stem, Inc. | SmartRent, Inc. | Telos Corp | IonQ, Inc. |
|---|---|---|---|---|
| Latest | $156.27M Ended 2025-12-31 | $152.33M Ended 2025-12-31 | $164.81M Ended 2025-12-31 | $130.02M Ended 2025-12-31 |
| 1 year earlier | $144.58M Ended 2024-12-31 | $174.88M Ended 2024-12-31 | $108.27M Ended 2024-12-31 | $43.07M Ended 2024-12-31 |
| 2 years earlier | $461.51M Ended 2023-12-31 | $236.84M Ended 2023-12-31 | $145.38M Ended 2023-12-31 | $22.04M Ended 2023-12-31 |
| 3 years earlier | $362.98M Ended 2022-12-31 | $167.82M Ended 2022-12-31 | $216.89M Ended 2022-12-31 | $11.13M Ended 2022-12-31 |
| 4 years earlier | $127.37M Ended 2021-12-31 | $110.64M Ended 2021-12-31 | $242.43M Ended 2021-12-31 | $2.10M Ended 2021-12-31 |