Compare
SmartRent, Inc. vs Stem, Inc. vs Telos Corp vs IonQ, Inc.
| Latest fiscal year | SmartRent, Inc. SMRT | Stem, Inc. STEM | Telos Corp TLS | IonQ, Inc. IONQ |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-12-31 | 2025-12-31 |
| Revenue | $152.33M | $156.27M | $164.81M | $130.02M |
| Revenue growth (YoY) | -12.9% | +8.1% | +52.2% | +201.9% |
| Gross margin | 32.7% (computed) | 38.4% | 37.0% | n/a |
| Operating margin | -42.0% | -35.6% | -24.2% | -487.4% |
| Net margin | -39.8% | 88.2% | -22.2% | -392.6% |
| Net income | -$60.56M | $137.76M | -$36.55M | -$510.38M |
| EPS (Diluted) | -$0.32 | -$9.18 | -$0.50 | -$1.82 |
| Operating cash flow | -$21.57M | $6.86M | $30.18M | -$283.19M |
| Free cash flow | -$25.13M | n/a | $29.44M | -$299.60M |
| Cash & equivalents | $104.55M | $48.91M | $53.18M | $1.03B |
| Total assets | $320.93M | $308.89M | $139.86M | $6.57B |
| Total liabilities | $88.79M | $557.95M | $43.91M | $2.76B |
| Shareholders' equity | $232.14M | -$249.44M | $95.95M | $3.80B |
| Return on year-end equity | -26.1% | n/a | -38.1% | -13.4% |
| Shares outstanding | 189.68M | 8.49M | 72.77M | 362.59M |
Revenue, most recent five fiscal years
| Fiscal year | SmartRent, Inc. | Stem, Inc. | Telos Corp | IonQ, Inc. |
|---|---|---|---|---|
| Latest | $152.33M Ended 2025-12-31 | $156.27M Ended 2025-12-31 | $164.81M Ended 2025-12-31 | $130.02M Ended 2025-12-31 |
| 1 year earlier | $174.88M Ended 2024-12-31 | $144.58M Ended 2024-12-31 | $108.27M Ended 2024-12-31 | $43.07M Ended 2024-12-31 |
| 2 years earlier | $236.84M Ended 2023-12-31 | $461.51M Ended 2023-12-31 | $145.38M Ended 2023-12-31 | $22.04M Ended 2023-12-31 |
| 3 years earlier | $167.82M Ended 2022-12-31 | $362.98M Ended 2022-12-31 | $216.89M Ended 2022-12-31 | $11.13M Ended 2022-12-31 |
| 4 years earlier | $110.64M Ended 2021-12-31 | $127.37M Ended 2021-12-31 | $242.43M Ended 2021-12-31 | $2.10M Ended 2021-12-31 |