Compare
Solaris Energy Infrastructure, Inc. vs Oil States International, Inc vs Flowco Holdings Inc. vs Forum Energy Technologies, Inc.
| Latest fiscal year | Solaris Energy Infrastructure, Inc. SEI | Oil States International, Inc OIS | Flowco Holdings Inc. FLOC | Forum Energy Technologies, Inc. FET |
|---|---|---|---|---|
| Year ended | 2025-12-31 | 2025-12-31 | 2025-12-31 | 2025-12-31 |
| Revenue | $622.21M | $668.99M | $759.72M | $791.47M |
| Revenue growth (YoY) | +98.7% | -3.4% | +41.9% | -3.1% |
| Gross margin | n/a | 19.9% (computed) | 54.4% (computed) | 27.7% |
| Operating margin | 21.8% | -14.6% | 19.6% | 3.8% |
| Net margin | 9.4% | -16.3% | 17.3% | -1.2% |
| Net income | $58.40M | -$109.38M | $131.66M | -$9.66M |
| EPS (Diluted) | n/a | -$1.86 | $1.24 | -$0.81 |
| Operating cash flow | $209.10M | $105.12M | $294.37M | $70.40M |
| Free cash flow | -$437.65M | $73.93M | $167.08M | $64.39M |
| Cash & equivalents | $353.32M | $69.91M | $4.52M | $34.66M |
| Total assets | $2.14B | $883.43M | $1.65B | $752.46M |
| Total liabilities | $1.32B | $310.24M | $288.43M | $461.31M |
| Shareholders' equity | $827.25M | $573.19M | $228.63M | $291.14M |
| Return on year-end equity | 7.1% | -19.1% | 57.6% | -3.3% |
| Shares outstanding | n/a | 59.66M | n/a | n/a |
Revenue, most recent five fiscal years
| Fiscal year | Solaris Energy Infrastructure, Inc. | Oil States International, Inc | Flowco Holdings Inc. | Forum Energy Technologies, Inc. |
|---|---|---|---|---|
| Latest | $622.21M Ended 2025-12-31 | $668.99M Ended 2025-12-31 | $759.72M Ended 2025-12-31 | $791.47M Ended 2025-12-31 |
| 1 year earlier | $313.09M Ended 2024-12-31 | $692.59M Ended 2024-12-31 | $535.28M Ended 2024-12-31 | $816.42M Ended 2024-12-31 |
| 2 years earlier | $292.95M Ended 2023-12-31 | $782.28M Ended 2023-12-31 | $243.32M Ended 2023-12-31 | $738.86M Ended 2023-12-31 |
| 3 years earlier | $320.00M Ended 2022-12-31 | $737.71M Ended 2022-12-31 | n/a | $699.91M Ended 2022-12-31 |
| 4 years earlier | $159.19M Ended 2021-12-31 | $573.16M Ended 2021-12-31 | n/a | $541.07M Ended 2021-12-31 |